JYNT

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 13.08 M13.27 M13.38 M15.17 M14.82 M 56.64 M Gross profit 10.11 M10.5 M10.72 M12.35 M12.1 M 45.66 M Operating expenses 11.14 M12.03 M11.15 M12.17 M11.68 M 47.04 M Selling/general/admin expenses 10.78 M11.63 M10.56 M11.6 M11.2 M 44.99 M Research & development ————— — Operating income -678.53 K-1.14 M160.91 K742.41 K873.67 K 638.83 K Non-Operating Income, Total 185.92 K159.92 K139.8 K198.23 K240.23 K 738.19 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 185.92 K159.92 K139.8 K198.23 K240.23 K 738.19 K Pretax income -492.62 K-978.25 K300.72 K940.64 K1.11 M 1.38 M Equity in earnings ————— — Taxes 13.4 K11.39 K10.35 K3 51311.11 K 36.36 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -506.02 K-989.63 K290.37 K937.13 K1.1 M 1.34 M Discontinued operations 1.31 M1.08 M564.64 K53.97 K196.34 K 1.9 M Net income 801.43 K93.36 K855.01 K991.1 K1.3 M 3.24 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 801.43 K93.36 K855.01 K991.1 K1.3 M 3.24 M Basic earnings per share (Basic EPS) 0.050.010.060.070.09 0.23 Diluted earnings per share (Diluted EPS) 0.050.010.060.070.09 0.23 Average basic shares outstanding 15.19 M15.33 M15.34 M15.13 M14.18 M — Diluted shares outstanding 15.26 M15.4 M15.4 M15.19 M14.19 M — EBITDA -650.17 K-1.12 M27.51 K617.13 K821.53 K 349.56 K EBIT -1.04 M-1.54 M-435.54 K174.18 K417.09 K -1.38 M Cost of revenue 2.97 M2.77 M2.66 M2.82 M2.72 M 10.98 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 388.32 K419.41 K463.05 K442.94 K404.45 K 1.73 M