JYNT

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 13.08 M13.27 M13.38 M15.17 M14.82 M15.18 M 58.55 M Gross profit 10.11 M10.5 M10.72 M12.35 M12.1 M12.7 M 47.87 M Operating expenses 11.14 M12.03 M11.15 M12.17 M11.68 M8.68 M 43.69 M Selling/general/admin expenses 10.78 M11.63 M10.56 M11.6 M11.2 M12.87 M 46.23 M Research & development —————— — Operating income -678.53 K-1.14 M160.91 K742.41 K873.67 K-368.66 K 1.41 M Non-Operating Income, Total 185.92 K159.92 K139.8 K198.23 K240.23 K126.44 K 704.71 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 185.92 K159.92 K139.8 K198.23 K240.23 K126.44 K 704.71 K Pretax income -492.62 K-978.25 K300.72 K940.64 K1.11 M-242.22 K 2.11 M Equity in earnings —————— — Taxes 13.4 K11.39 K10.35 K3 51311.11 K9 108 34.08 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -506.02 K-989.63 K290.37 K937.13 K1.1 M-251.33 K 2.08 M Discontinued operations 1.31 M1.08 M564.64 K53.97 K196.34 K904.35 K 1.72 M Net income 801.43 K93.36 K855.01 K991.1 K1.3 M653.02 K 3.8 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 801.43 K93.36 K855.01 K991.1 K1.3 M653.02 K 3.8 M Basic earnings per share (Basic EPS) 0.050.010.060.070.090.05 0.27 Diluted earnings per share (Diluted EPS) 0.050.010.060.070.090.05 0.27 Average basic shares outstanding 15.19 M15.33 M15.34 M15.13 M14.18 M14.24 M — Diluted shares outstanding 15.26 M15.4 M15.4 M15.19 M14.19 M14.25 M — EBITDA -650.17 K-1.12 M27.51 K617.13 K821.53 K— — EBIT -1.04 M-1.54 M-435.54 K174.18 K417.09 K4.03 M 4.18 M Cost of revenue 2.97 M2.77 M2.66 M2.82 M2.72 M2.48 M 10.68 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 388.32 K419.41 K463.05 K442.94 K404.45 K424.55 K 1.73 M