Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 12.36 M16.3 M23.59 M30.73 M42.05 M40.35 M 38.56 M Research & development —————— — Operating income 16.5 M9.99 M754 K332 K11.51 M4.76 M 6.97 M Non-Operating Income, Total 450 K20 K151 K1.51 M2.92 M3.1 M 3.21 M Interest expense, net of interest capitalized 136 K220 K87 K69 K47 K70 K 75 K Non-Operating Income, excl. Interest Expenses 314 K-200 K64 K1.45 M2.87 M3.03 M 3.14 M Unusual income/expense —————— — Pretax income 16.18 M10.19 M690 K1.74 M8.64 M1.73 M 3.83 M Equity in earnings —————— — Taxes 1.17 M106 K74 K233 K167 K175 K 172 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 17.36 M10.29 M764 K1.5 M8.8 M1.9 M 4 M Discontinued operations —————— — Net income 17.36 M10.29 M764 K1.5 M8.8 M1.9 M 4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 17.36 M10.29 M764 K1.5 M8.8 M1.9 M 4 M Basic earnings per share (Basic EPS) 2.081.21-0.080.15-0.79-0.16 -0.33 Diluted earnings per share (Diluted EPS) 2.081.21-0.080.14-0.79-0.16 -0.33 Average basic shares outstanding 7.34 M7.53 M8.72 M9.3 M10.2 M10.92 M 44.19 M Diluted shares outstanding 7.34 M7.53 M8.72 M9.64 M10.2 M10.92 M 44.41 M EBITDA -16.37 M-9.59 M-412 K710 K-11.07 M-4.36 M -6.55 M EBIT -19.53 M-14.12 M-6.01 M-7.09 M-22.87 M-18.36 M -21.45 M Cost of revenue 3.03 M4.13 M5.26 M7.42 M11.36 M13.6 M 14.49 M Other cost of goods sold 50 K————— — Depreciation & amortization (cash flow) 3.16 M4.52 M5.6 M7.8 M11.8 M14 M 14.9 M