Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 12.36 M16.3 M23.59 M30.73 M42.05 M40.35 M 38.55 M Research & development —————— — Operating income -16.5 M-9.99 M-754 K332 K-11.51 M-4.76 M -150 K Non-Operating Income, Total 450 K20 K151 K1.43 M2.92 M3.1 M 2.93 M Interest expense, net of interest capitalized 136 K220 K87 K69 K47 K70 K 77 K Non-Operating Income, excl. Interest Expenses 314 K-200 K64 K1.36 M2.87 M3.03 M 2.86 M Unusual income/expense —————— — Pretax income -16.18 M-10.19 M-690 K1.74 M-8.64 M-1.73 M 1.57 M Equity in earnings —————— — Taxes 1.17 M106 K74 K233 K167 K175 K 185 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -17.36 M-10.29 M-764 K1.5 M-8.8 M-1.9 M 1.49 M Discontinued operations —————— — Net income -17.36 M-10.29 M-764 K1.5 M-8.8 M-1.9 M 1.49 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 17.36 M10.29 M764 K1.5 M8.8 M1.9 M 1.93 M Basic earnings per share (Basic EPS) 2.081.21-0.080.15-0.79-0.16 -0.15 Diluted earnings per share (Diluted EPS) 2.081.21-0.080.14-0.79-0.16 -0.15 Average basic shares outstanding 7.34 M7.53 M8.72 M9.3 M10.2 M10.92 M 44 M Diluted shares outstanding 7.34 M7.53 M8.72 M9.64 M10.2 M10.92 M 44 M EBITDA -16.37 M-9.59 M-399 K742 K-11.08 M-4.31 M -4.09 M EBIT -19.53 M-14.12 M-6.01 M-7.09 M-22.87 M-18.36 M -19.95 M Cost of revenue 3.03 M4.13 M5.26 M7.42 M11.36 M13.6 M 15.34 M Other cost of goods sold 50 K————— — Depreciation & amortization (cash flow) 3.16 M4.52 M5.61 M7.83 M11.79 M14.05 M 15.86 M