KURA

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue ——14.11 M15.29 M20.75 M — Gross profit ——14.11 M15.29 M20.75 M — Operating expenses 59.88 M76.34 M78.81 M87.95 M100.75 M 343.85 M Selling/general/admin expenses 18.18 M24.07 M22.84 M25.17 M32.84 M 104.91 M Research & development 41.7 M52.27 M55.97 M62.78 M67.91 M 238.93 M Operating income -59.88 M22.45 M64.7 M72.67 M80 M 239.82 M Non-Operating Income, Total 5.48 M5.26 M7.5 M6.54 M5.88 M 25.18 M Interest expense, net of interest capitalized 412 K403 K382 K391 K393 K 1.57 M Non-Operating Income, excl. Interest Expenses 5.07 M4.85 M7.12 M6.15 M5.49 M 23.61 M Unusual income/expense ————— — Pretax income -54.82 M17.2 M57.2 M66.12 M74.12 M 214.64 M Equity in earnings ————— — Taxes —79.88 M226 K00 80.1 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 54.4 M19.22 M57.43 M66.12 M74.12 M 216.88 M Discontinued operations ————— — Net income 54.4 M19.22 M57.43 M66.12 M74.12 M 216.88 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 54.4 M19.22 M57.43 M66.12 M74.12 M 216.88 M Basic earnings per share (Basic EPS) -0.63-0.21-0.66-0.75-0.85 -2.47 Diluted earnings per share (Diluted EPS) -0.63-0.21-0.66-0.75-0.85 -2.47 Average basic shares outstanding 86.95 M86.16 M87.42 M87.59 M87.64 M 348.81 M Diluted shares outstanding 86.95 M86.16 M87.42 M87.59 M87.64 M 348.81 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) -3.1 M-2.59 M-2.29 M-2.16 M-1.62 M -8.65 M