KURA

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue —14.11 M15.29 M20.75 M17.34 M 67.48 M Gross profit —14.11 M15.29 M20.75 M17.34 M 67.48 M Operating expenses 76.34 M78.81 M87.95 M100.75 M103.6 M 371.11 M Selling/general/admin expenses 24.07 M22.84 M25.17 M32.84 M11.35 M 92.19 M Research & development 52.27 M55.97 M62.78 M67.91 M64.41 M 251.07 M Operating income -22.45 M-64.7 M-72.67 M-80 M-86.27 M -303.63 M Non-Operating Income, Total 5.26 M7.5 M6.54 M5.88 M5.34 M 25.26 M Interest expense, net of interest capitalized 403 K382 K391 K393 K346 K 1.51 M Non-Operating Income, excl. Interest Expenses 4.85 M7.12 M6.15 M5.49 M4.99 M 23.75 M Unusual income/expense ————— — Pretax income -17.2 M-57.2 M-66.12 M-74.12 M-80.93 M -278.37 M Equity in earnings ————— — Taxes 2.02 M226 K0071 K 297 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -19.22 M-57.43 M-66.12 M-74.12 M-81 M -278.67 M Discontinued operations ————— — Net income -19.22 M-57.43 M-66.12 M-74.12 M-81 M -278.67 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -19.22 M-57.43 M-66.12 M-74.12 M-81 M -278.67 M Basic earnings per share (Basic EPS) -0.21-0.66-0.75-0.85-0.92 -3.18 Diluted earnings per share (Diluted EPS) -0.21-0.66-0.75-0.85-0.92 -3.18 Average basic shares outstanding 86.16 M87.42 M87.59 M87.64 M87.68 M 350.32 M Diluted shares outstanding 86.16 M87.42 M87.59 M87.64 M87.68 M 350.32 M EBITDA —-66.99 M-74.82 M-81.62 M-87.14 M -310.57 M EBIT —-64.7 M-72.67 M-80 M-86.27 M -303.63 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) -2.54 M-2.29 M-2.16 M-1.62 M-876 K -6.94 M