LASR

Value 202020212022202320242025 TTM Total revenue 222.79 M270.15 M242.06 M209.92 M198.55 M261.33 M 261.33 M Gross profit 59.36 M77.31 M50.82 M46.11 M33.02 M77.96 M 77.96 M Operating expenses 80.41 M107.52 M105.92 M92.88 M98.66 M104.51 M 104.51 M Selling/general/admin expenses 39.25 M52.71 M48.26 M45.9 M49.26 M54.19 M 54.19 M Research & development 41.16 M54.81 M53.77 M46.16 M45.11 M47.97 M 47.97 M Operating income 21.05 M30.22 M55.1 M46.77 M65.64 M26.55 M 26.55 M Non-Operating Income, Total 647 K732 K2.56 M7.49 M6.75 M6.11 M 2.23 M Interest expense, net of interest capitalized —————1.08 M — Non-Operating Income, excl. Interest Expenses 269 K396 K2.22 M4.71 M3.65 M4.98 M 1.48 M Unusual income/expense 378 K336 K338 K2.78 M3.1 M40 K 40 K Pretax income 20.59 M30.04 M54.23 M42.65 M60.87 M22.77 M 22.77 M Equity in earnings —————— — Taxes 340 K-375 K344 K-978 K-76 K699 K 699 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 20.93 M29.67 M54.58 M41.67 M60.79 M23.47 M 23.47 M Discontinued operations —————— — Net income 20.93 M29.67 M54.58 M41.67 M60.79 M23.47 M 23.47 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 20.93 M29.67 M54.58 M41.67 M60.79 M23.47 M 23.47 M Basic earnings per share (Basic EPS) -0.55-0.7-1.23-0.9-1.27-0.47 -0.48 Diluted earnings per share (Diluted EPS) -0.55-0.7-1.23-0.9-1.27-0.47 -0.48 Average basic shares outstanding 38.37 M42.14 M44.44 M46.08 M47.9 M49.98 M 198.94 M Diluted shares outstanding 38.37 M42.14 M44.44 M46.08 M47.9 M49.98 M 198.94 M EBITDA -7.36 M-15.16 M-39.4 M-30.74 M-48.04 M-12.29 M -12.29 M EBIT -21.05 M-30.22 M-55.1 M-46.77 M-65.64 M-26.55 M -26.55 M Cost of revenue 163.43 M192.84 M191.24 M163.81 M165.53 M183.37 M 183.37 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 13.69 M15.06 M15.7 M16.03 M17.6 M14.26 M 14.26 M