LASR

Value 202020212022202320242025 TTM Total revenue 222.79 M270.15 M242.06 M209.92 M198.55 M261.33 M 289.84 M Gross profit 59.36 M77.31 M50.82 M46.11 M33.02 M77.96 M 90.68 M Operating expenses 80.41 M107.52 M105.92 M92.88 M98.66 M104.51 M 108.34 M Selling/general/admin expenses 39.25 M52.71 M48.26 M45.9 M49.26 M54.19 M 57.25 M Research & development 41.16 M54.81 M53.77 M46.16 M45.11 M47.97 M 48.44 M Operating income -21.05 M-30.22 M-55.1 M-46.77 M-65.64 M-26.55 M -17.66 M Non-Operating Income, Total 451 K528 K453 K5.15 M6.75 M4.95 M 4.88 M Interest expense, net of interest capitalized —————1.08 M 1.34 M Non-Operating Income, excl. Interest Expenses 73 K192 K115 K2.37 M3.65 M3.9 M 3.44 M Unusual income/expense 378 K336 K338 K2.78 M3.1 M-40 K 101 K Pretax income -20.59 M-30.04 M-54.23 M-42.65 M-60.87 M-22.77 M -14.11 M Equity in earnings —————— — Taxes 340 K-375 K344 K-978 K-76 K699 K 615 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -20.93 M-29.67 M-54.58 M-41.67 M-60.79 M-23.47 M -14.73 M Discontinued operations —————— — Net income -20.93 M-29.67 M-54.58 M-41.67 M-60.79 M-23.47 M -14.73 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -20.93 M-29.67 M-54.58 M-41.67 M-60.79 M-23.47 M -14.73 M Basic earnings per share (Basic EPS) -0.55-0.7-1.23-0.9-1.27-0.47 -0.3 Diluted earnings per share (Diluted EPS) -0.55-0.7-1.23-0.9-1.27-0.47 -0.3 Average basic shares outstanding 38.37 M42.14 M44.44 M46.08 M47.9 M49.98 M — Diluted shares outstanding 38.37 M42.14 M44.44 M46.08 M47.9 M49.98 M — EBITDA -7.36 M-15.16 M-39.4 M-30.74 M-48.04 M-12.29 M -3.7 M EBIT -21.05 M-30.22 M-55.1 M-46.77 M-65.64 M-26.55 M -17.66 M Cost of revenue 163.43 M192.84 M191.24 M163.81 M165.53 M183.37 M 199.17 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 13.69 M15.06 M15.7 M16.03 M17.6 M14.26 M 13.96 M