Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Selling/general/admin expenses 112 M83.6 M85.1 M96.1 M 376.8 M Research & development 75.9 M79.5 M81.4 M80.1 M 316.9 M Operating income -37.7 M-8.4 M6.7 M64.3 M 24.9 M Non-Operating Income, Total 2.6 M2.4 M-1.5 M29.2 M 32.7 M Interest expense, net of interest capitalized 5.7 M5.4 M5.7 M6.3 M 23.1 M Non-Operating Income, excl. Interest Expenses -7.3 M-5.4 M-11.4 M11.9 M -12.2 M Unusual income/expense 4.2 M2.4 M4.2 M11 M 21.8 M Pretax income 34.6 M5.4 M-3.4 M90.2 M 126.8 M Equity in earnings ———— — Taxes 4.9 M-224.7 M1 M18.3 M -200.5 M Non-controlling/minority interest ———— — After tax other income/expense -3 M-2.1 M3 M3.2 M 1.1 M Net income before discontinued operations -44.1 M213.3 M4.2 M78.2 M 251.6 M Discontinued operations ———— — Net income -44.1 M213.3 M4.2 M78.2 M 251.6 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -44.1 M213.3 M4.2 M78.2 M 251.6 M Basic earnings per share (Basic EPS) -0.633.110.061.11 3.65 Diluted earnings per share (Diluted EPS) -0.633.10.050.94 3.46 Average basic shares outstanding 69.3 M69 M70.3 M71.1 M 279.7 M Diluted shares outstanding 69.3 M69.6 M78.3 M87.8 M 305 M EBITDA 41.5 M187.7 M89.2 M149.6 M 468 M EBIT -37.7 M-8.4 M6.7 M64.3 M 24.9 M Cost of revenue 302.7 M320.8 M352.3 M425.4 M 1.4 B Other cost of goods sold 283.7 M301.5 M332.8 M405.8 M 1.32 B Depreciation & amortization (cash flow) 79.2 M196.1 M82.5 M85.3 M 443.1 M