Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 83.6 M85.1 M96.1 M90.8 M 355.6 M Research & development 79.5 M81.4 M80.1 M90.6 M 331.6 M Operating income -8.4 M6.7 M64.3 M174.5 M 237.1 M Non-Operating Income, Total 2.4 M-1.5 M32.2 M9.3 M 42.4 M Interest expense, net of interest capitalized 5.4 M5.7 M6.3 M6.2 M 23.6 M Non-Operating Income, excl. Interest Expenses -5.4 M-11.4 M14.9 M-12.4 M -14.3 M Unusual income/expense 2.4 M4.2 M11 M15.5 M 33.1 M Pretax income -11.4 M-6.4 M90.2 M177.6 M 250 M Equity in earnings ———— — Taxes -224.7 M1 M18.3 M39.6 M -165.8 M Non-controlling/minority interest ———— — After tax other income/expense -2.1 M3 M3.2 M2.9 M 7 M Net income before discontinued operations 213.3 M4.2 M78.2 M144.2 M 439.9 M Discontinued operations ———— — Net income 213.3 M4.2 M78.2 M144.2 M 439.9 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 213.3 M4.2 M78.2 M144.2 M 439.9 M Basic earnings per share (Basic EPS) 3.110.061.11.99 6.26 Diluted earnings per share (Diluted EPS) 3.10.050.891.5 5.54 Average basic shares outstanding 69 M70.3 M71.1 M71.5 M — Diluted shares outstanding 69.6 M78.3 M87.8 M96.2 M — EBITDA 187.7 M89.2 M149.6 M261.5 M 688 M EBIT -8.4 M6.7 M64.3 M174.5 M 237.1 M Cost of revenue 320.8 M352.3 M425.4 M451.4 M 1.55 B Other cost of goods sold 301.5 M332.8 M405.8 M432.1 M 1.47 B Depreciation & amortization (cash flow) 196.1 M82.5 M85.3 M87 M 450.9 M