Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 85.1 M96.1 M90.8 M91.2 M 363.2 M Research & development 81.4 M80.1 M90.6 M104.4 M 356.5 M Operating income 6.7 M64.3 M174.5 M279.3 M 524.8 M Non-Operating Income, Total -1.5 M32.2 M9.3 M-7.74 B -7.7 B Interest expense, net of interest capitalized 5.7 M6.3 M6.2 M3.6 M 21.8 M Non-Operating Income, excl. Interest Expenses -11.4 M14.9 M-12.4 M-7.76 B -7.77 B Unusual income/expense 4.2 M11 M15.5 M22.6 M 53.3 M Pretax income -6.4 M90.2 M177.6 M-7.46 B -7.2 B Equity in earnings ———— — Taxes 1 M18.3 M39.6 M-296.6 M -237.7 M Non-controlling/minority interest ———— — After tax other income/expense 3 M3.2 M2.9 M1.4 M 10.5 M Net income before discontinued operations 4.2 M78.2 M144.2 M-7.16 B -6.94 B Discontinued operations ———— — Net income 4.2 M78.2 M144.2 M-7.16 B -6.94 B Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 4.2 M78.2 M144.2 M-7.16 B -6.94 B Basic earnings per share (Basic EPS) 0.061.11.99-96.11 -92.96 Diluted earnings per share (Diluted EPS) 0.050.891.5-95.4 -92.96 Average basic shares outstanding 70.3 M71.1 M71.5 M73.7 M — Diluted shares outstanding 78.3 M87.8 M96.2 M73.7 M — EBITDA 89.2 M149.6 M261.5 M472.6 M 972.9 M EBIT 6.7 M64.3 M174.5 M279.3 M 524.8 M Cost of revenue 352.3 M425.4 M451.4 M529 M 1.76 B Other cost of goods sold 332.8 M405.8 M432.1 M509.8 M 1.68 B Depreciation & amortization (cash flow) 82.5 M85.3 M87 M193.3 M 448.1 M