LOAN

Value 20202021202220232024 TTM Total revenue 7.01 M6.81 M8.57 M9.8 M9.69 M 9.02 M Gross profit 7.01 M6.81 M8.57 M9.8 M9.69 M 9.02 M Operating expenses 4.23 M3.75 M4.93 M6.18 M5.89 M 5.6 M Selling/general/admin expenses 1.43 M1.35 M1.55 M1.83 M1.78 M 1.86 M Research & development ————— — Operating income 4.21 M4.41 M5.19 M5.44 M5.57 M 5.28 M Non-Operating Income, Total 018 K18 K33.88 K18 K 18 K Interest expense, net of interest capitalized 102.02 K———2.25 M 1.8 M Non-Operating Income, excl. Interest Expenses -102.02 K18 K18 K0-2.25 M -1.8 M Unusual income/expense ———33.88 K18 K 18 K Pretax income 4.23 M4.42 M5.21 M5.48 M5.59 M 6.2 M Equity in earnings ————— — Taxes 645647650650650 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 4.23 M4.42 M5.21 M5.48 M5.59 M 5.29 M Discontinued operations ————— — Net income 4.23 M4.42 M5.21 M5.48 M5.59 M 5.29 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.23 M4.42 M5.21 M5.48 M5.59 M 5.29 M Basic earnings per share (Basic EPS) 0.440.420.450.480.49 0.47 Diluted earnings per share (Diluted EPS) 0.440.420.450.480.49 0.47 Average basic shares outstanding 9.63 M10.52 M11.49 M11.47 M11.44 M 45.75 M Diluted shares outstanding 9.63 M10.52 M11.49 M11.47 M11.44 M 45.75 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 103.15 K2 2652 3074 0574 870 5 397