LOAN

Value 202020212022202320242025 TTM Total revenue 7.01 M6.81 M8.57 M9.8 M9.69 M8.67 M 8.67 M Gross profit 7.01 M6.81 M8.57 M9.8 M9.69 M8.67 M 8.67 M Operating expenses 4.23 M3.75 M4.93 M6.18 M5.89 M5.39 M 5.39 M Selling/general/admin expenses 1.43 M1.35 M1.55 M1.83 M1.78 M1.81 M 1.81 M Research & development —————— — Operating income 4.21 M4.41 M5.19 M5.44 M5.57 M5.09 M 5.09 M Non-Operating Income, Total 018 K18 K33.88 K18 K18 K 18 K Interest expense, net of interest capitalized 102.02 K———2.25 M1.64 M 1.64 M Non-Operating Income, excl. Interest Expenses -102.02 K18 K18 K0-2.25 M-1.64 M -1.64 M Unusual income/expense ———33.88 K18 K18 K 18 K Pretax income 4.23 M4.42 M5.21 M5.48 M5.59 M5.11 M 5.11 M Equity in earnings —————— — Taxes 6456476506506501 210 1 210 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 4.23 M4.42 M5.21 M5.48 M5.59 M5.11 M 5.11 M Discontinued operations —————— — Net income 4.23 M4.42 M5.21 M5.48 M5.59 M5.11 M 5.11 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.23 M4.42 M5.21 M5.48 M5.59 M5.11 M 5.11 M Basic earnings per share (Basic EPS) 0.440.420.450.480.490.45 0.45 Diluted earnings per share (Diluted EPS) 0.440.420.450.480.490.45 0.45 Average basic shares outstanding 9.63 M10.52 M11.49 M11.47 M11.44 M11.44 M 45.75 M Diluted shares outstanding 9.63 M10.52 M11.49 M11.47 M11.44 M11.44 M 45.75 M EBITDA 2.88 M3.06 M3.65 M3.62 M3.8 M3.29 M 3.29 M EBIT 2.78 M3.06 M3.65 M3.62 M3.8 M3.28 M 3.28 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 103.15 K2 2652 3074 0574 8704 983 4 983