Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 50.55 M56.83 M57.71 M63.29 M61.91 M74.13 M 257.03 M Research & development 31.71 M44.03 M46.04 M46.07 M42.96 M51.11 M 186.18 M Operating income -12.68 M-24.22 M-15.18 M-4.99 M-2.6 M-4.57 M -27.34 M Non-Operating Income, Total 5.56 M1.38 M5.83 M3.69 M4.29 M3.01 M 16.82 M Interest expense, net of interest capitalized 3.59 M3.58 M3.6 M3.59 M3.61 M3.6 M 14.39 M Non-Operating Income, excl. Interest Expenses 3.06 M-2.43 M127 K14 K288 K-371 K 58 K Unusual income/expense -1.09 M231 K2.11 M86 K395 K-218 K 2.37 M Pretax income 13.89 M24.37 M13.65 M5.46 M2.64 M-323 K 21.43 M Equity in earnings —————— — Taxes 347 K-576 K1.03 M402 K262 K243 K 1.94 M Non-controlling/minority interest —————— — After tax other income/expense 400 K370 K356 K318 K345 K382 K 1.4 M Net income before discontinued operations -14.23 M-23.79 M-14.68 M-5.86 M2.9 M-5.73 M -23.36 M Discontinued operations —————— — Net income -14.23 M-23.79 M-14.68 M-5.86 M2.9 M-5.73 M -23.36 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 14.23 M23.79 M14.68 M5.86 M2.9 M5.73 M 29.17 M Basic earnings per share (Basic EPS) -0.3-0.49-0.3-0.120.06-0.11 -0.47 Diluted earnings per share (Diluted EPS) -0.3-0.49-0.3-0.120.07-0.1 -0.45 Average basic shares outstanding 47.78 M47.52 M48.89 M49.73 M50.64 M50.2 M 199.45 M Diluted shares outstanding 47.78 M47.52 M48.89 M49.73 M56.99 M50.2 M 205.81 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.05 M6.06 M6.05 M6.06 M6.06 M6.07 M 24.24 M