Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 56.83 M57.71 M63.29 M61.91 M74.13 M96.33 M 295.65 M Research & development 44.03 M46.04 M46.07 M42.96 M51.11 M97.91 M 238.04 M Operating income -24.22 M-15.18 M-4.99 M2.6 M-4.57 M-789.47 M -796.42 M Non-Operating Income, Total 3.58 M5.79 M3.73 M4.29 M3.01 M2.3 M 13.33 M Interest expense, net of interest capitalized 3.58 M3.6 M3.59 M3.61 M3.6 M3.62 M 14.41 M Non-Operating Income, excl. Interest Expenses -226 K85 K56 K288 K-371 K-1.31 M -1.34 M Unusual income/expense 231 K2.11 M86 K395 K-218 K0 263 K Pretax income -24.37 M-13.65 M-5.46 M2.64 M-4.96 M-789.68 M -797.46 M Equity in earnings —————— — Taxes -576 K1.03 M402 K-262 K767 K475 K 1.38 M Non-controlling/minority interest —————— — After tax other income/expense 370 K356 K318 K345 K382 K278 K 1.32 M Net income before discontinued operations -23.79 M-14.68 M-5.86 M2.9 M-5.73 M-790.15 M -798.84 M Discontinued operations —————— — Net income -23.79 M-14.68 M-5.86 M2.9 M-5.73 M-790.15 M -798.84 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -23.79 M-14.68 M-5.86 M2.9 M-5.73 M-790.15 M -798.84 M Basic earnings per share (Basic EPS) -0.49-0.3-0.120.06-0.11-13.43 -13.6 Diluted earnings per share (Diluted EPS) -0.49-0.3-0.120.05-0.1-13.43 -13.6 Average basic shares outstanding 47.52 M48.89 M49.73 M50.64 M50.2 M58.85 M — Diluted shares outstanding 47.52 M48.89 M49.73 M56.99 M50.2 M58.85 M — EBITDA -18.17 M-9.13 M1.07 M8.66 M1.51 M-782.59 M -771.35 M EBIT -24.22 M-15.18 M-4.99 M2.6 M-4.57 M-789.47 M -796.42 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.06 M6.05 M6.06 M6.06 M6.07 M6.87 M 25.07 M