MLKN

Value 20202021202220232024 TTM Total revenue 2.47 B3.95 B4.09 B3.63 B3.67 B 3.75 B Gross profit 949.2 M1.35 B1.43 B1.42 B1.42 B 1.45 B Operating expenses 718.6 M1.31 B1.31 B1.25 B1.37 B 1.37 B Selling/general/admin expenses 643.8 M1.2 B1.13 B1.11 B1.13 B 1.14 B Research & development 50.8 M71.1 M105.7 M92.6 M93.8 M 90.8 M Operating income 230.6 M39.8 M122.3 M167.2 M50.5 M 74.8 M Non-Operating Income, Total 9.7 M13.8 M300 K3.4 M2.1 M 8.1 M Interest expense, net of interest capitalized 13.9 M37.8 M74 M76.2 M76.7 M 72.7 M Non-Operating Income, excl. Interest Expenses -11.8 M-11.8 M-74 M-75.4 M-73.5 M -52.1 M Unusual income/expense 7.6 M-12.2 M300 K2.6 M-1.1 M -12.5 M Pretax income 226.7 M8.6 M51.4 M99.7 M21.9 M 36.5 M Equity in earnings 300 K0—-400 K0 — Taxes 47.9 M11.1 M4.5 M14.7 M11.6 M 15.6 M Non-controlling/minority interest 5.7 M7.4 M4 M2.3 M3.7 M 3.8 M After tax other income/expense ————— — Net income before discontinued operations 173.1 M27.1 M42.1 M82.3 M36.9 M 46 M Discontinued operations ————— — Net income 173.1 M27.1 M42.1 M82.3 M36.9 M 46 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 173.1 M27.1 M42.1 M82.3 M36.9 M 46 M Basic earnings per share (Basic EPS) 2.94-0.370.561.12-0.54 -0.35 Diluted earnings per share (Diluted EPS) 2.92-0.370.551.11-0.54 -0.36 Average basic shares outstanding 58.93 M73.16 M75.48 M73.29 M68.98 M 274.56 M Diluted shares outstanding 59.39 M73.16 M76.02 M73.95 M68.98 M 277.26 M EBITDA 317.8 M230.4 M277.4 M322.3 M191 M 217 M EBIT 230.6 M39.8 M122.3 M167.2 M50.5 M 74.8 M Cost of revenue 1.52 B2.59 B2.66 B2.21 B2.25 B 2.3 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 87.2 M190.6 M155.1 M155.1 M140.5 M 142.2 M