Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 201.21 M245.09 M264.96 M225.66 M200.51 M 200.51 M Research & development ————— — Operating income 162.01 M209.81 M283.01 M24.47 M46.43 M 46.43 M Non-Operating Income, Total 2.56 M60.73 M52.44 M52.55 M33.1 M 33.1 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 035.8 M000 0 Unusual income/expense 2.56 M24.93 M52.44 M52.55 M33.1 M 33.1 M Pretax income 164.57 M184.88 M230.57 M28.08 M13.33 M 13.33 M Equity in earnings ————— — Taxes 640 K102 K7.61 M793 K596 K 596 K Non-controlling/minority interest ————— — After tax other income/expense 2.94 M649 K736 K1.67 M558 K 558 K Net income before discontinued operations 163.93 M184.8 M223 M27.3 M13.93 M 13.93 M Discontinued operations ————— — Net income 163.93 M184.8 M223 M27.3 M13.93 M 13.93 M Dilution adjustment 0———— — Preferred dividends 0———— — Diluted net income available to common stockholders 163.93 M184.78 M222.96 M27.29 M13.93 M 13.93 M Basic earnings per share (Basic EPS) -0.45-0.34-0.420.05-0.03 -0.03 Diluted earnings per share (Diluted EPS) -0.45-0.34-0.420.05-0.03 -0.03 Average basic shares outstanding 362.76 M545.4 M532.54 M467.07 M428.99 M 1.74 B Diluted shares outstanding 362.76 M545.4 M532.54 M471.72 M428.99 M 1.74 B EBITDA -158.51 M-205.91 M-272.27 M-7.01 M-19.27 M -19.27 M EBIT -162.01 M-209.81 M-283.01 M-24.47 M-46.43 M -46.43 M Cost of revenue 285.47 M428.2 M346.66 M155.15 M187.61 M 187.61 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.5 M3.9 M10.74 M17.46 M27.16 M 27.16 M