Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 201.21 M245.09 M264.96 M225.66 M200.51 M 197.78 M Research & development ————— — Operating income -162.01 M-209.81 M-283.01 M-24.47 M-46.43 M -25.8 M Non-Operating Income, Total -2.56 M60.7 M52.44 M52.55 M33.1 M 28.52 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 035.78 M000 0 Unusual income/expense -2.56 M24.93 M52.44 M52.55 M33.1 M 28.52 M Pretax income -164.57 M-184.88 M-230.57 M28.08 M-13.33 M 2.72 M Equity in earnings ————— — Taxes -640 K-102 K-7.61 M793 K596 K 554 K Non-controlling/minority interest ————— — After tax other income/expense -2.94 M-649 K-736 K-1.67 M-558 K 477 K Net income before discontinued operations -163.93 M-184.78 M-222.96 M27.29 M-13.93 M 2.17 M Discontinued operations ————— — Net income -163.93 M-184.78 M-222.96 M27.29 M-13.93 M 2.17 M Dilution adjustment 0———— — Preferred dividends 0———— — Diluted net income available to common stockholders -163.93 M-184.78 M-222.96 M27.29 M-13.93 M 13.5 M Basic earnings per share (Basic EPS) -1.8-1.36-1.680.2-0.12 0.04 Diluted earnings per share (Diluted EPS) -2.51-1.36-1.670.2-0.12 0.04 Average basic shares outstanding 90.69 M136.35 M133.14 M116.77 M107.25 M — Diluted shares outstanding 90.69 M136.35 M133.14 M117.93 M107.25 M — EBITDA -158.47 M-205.96 M-272.27 M-7.01 M-19.27 M 4.89 M EBIT -162.01 M-209.81 M-283.01 M-24.47 M-46.43 M -25.8 M Cost of revenue 285.47 M428.2 M346.66 M155.15 M187.61 M 195.42 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.53 M3.85 M10.74 M17.46 M27.16 M 30.69 M