Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 10.99 M11.45 M10.36 M17.73 M12.27 M 51.81 M Research & development ————— — Operating income 7.98 M9.59 M8.6 M1.59 M7.74 M 27.51 M Non-Operating Income, Total 684 K713 K873 K1.01 M1.47 M 4.06 M Interest expense, net of interest capitalized 706 K729 K899 K1.03 M1.46 M 4.12 M Non-Operating Income, excl. Interest Expenses -34 K-22 K-33 K-29 K-41 K -125 K Unusual income/expense 12 K6 0007 0004 00045 K 62 K Pretax income 7.3 M8.88 M7.72 M581 K6.27 M 23.45 M Equity in earnings ————— — Taxes 1.61 M2.31 M1.94 M687 K2.15 M 7.09 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.69 M6.56 M5.79 M106 K4.12 M 16.58 M Discontinued operations ————— — Net income 5.69 M6.56 M5.79 M106 K4.12 M 16.58 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.69 M6.56 M5.79 M190 K3.99 M 16.53 M Basic earnings per share (Basic EPS) 0.240.280.25-0.010.18 0.7 Diluted earnings per share (Diluted EPS) 0.240.270.25-0.010.18 0.69 Average basic shares outstanding 23.72 M23.7 M22.97 M22.66 M22.13 M 91.46 M Diluted shares outstanding 23.75 M23.74 M22.97 M22.66 M22.13 M 91.5 M EBITDA —11.1 M8.6 M1.61 M7.71 M 29.02 M EBIT 7.97 M10.84 M8.58 M1.58 M7.68 M 28.68 M Cost of revenue 15.3 M14.35 M13.06 M12.97 M12.4 M 52.78 M Other cost of goods sold 15.3 M14.35 M13.06 M12.97 M12.4 M 52.78 M Depreciation & amortization (cash flow) —264 K15 K32 K28 K 339 K