Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 11.45 M10.36 M17.73 M12.27 M14.44 M 54.8 M Research & development ————— — 영업 이익 9.59 M8.6 M1.59 M7.74 M4.67 M 22.59 M Non-Operating Income, Total -713 K-873 K-1.01 M-1.47 M-1.4 M -4.75 M Interest expense, net of interest capitalized 729 K899 K1.03 M1.46 M1.37 M 4.76 M Non-Operating Income, excl. Interest Expenses -1.44 M-1.78 M-2.04 M-2.88 M-2.71 M -9.41 M Unusual income/expense -6 0007 0004 000-45 K-61 K -95 K Pretax income 8.88 M7.72 M581 K6.27 M3.27 M 17.84 M Equity in earnings ————— — Taxes 2.31 M1.94 M687 K2.15 M1.47 M 6.25 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 6.56 M5.79 M-106 K4.12 M1.8 M 11.6 M Discontinued operations ————— — Net income 6.56 M5.79 M-106 K4.12 M1.8 M 11.6 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 6.56 M5.79 M-190 K3.99 M1.7 M 11.29 M Basic earnings per share (Basic EPS) 0.280.25-0.010.1849.58 50 Diluted earnings per share (Diluted EPS) 0.270.25-0.010.1849.58 50 Average basic shares outstanding 23.7 M22.97 M22.66 M22.13 M22.38 M 90.14 M Diluted shares outstanding 23.74 M22.97 M22.66 M22.13 M22.4 M 90.16 M EBITDA 9.85 M8.61 M1.62 M7.77 M5.08 M 23.08 M EBIT 9.59 M8.6 M1.59 M7.74 M4.67 M 22.59 M Cost of revenue 14.35 M13.06 M12.97 M12.4 M13.94 M 52.37 M Other cost of goods sold 14.35 M13.06 M12.97 M12.4 M13.94 M 52.37 M Depreciation & amortization (cash flow) 264 K15 K32 K28 K416 K 491 K