Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 70.57 M86.79 M73.94 M84.63 M82.73 M 328.09 M Research & development 20.09 M23.59 M21.56 M26.89 M29.29 M 101.33 M Operating income 150.24 M195.31 M186.23 M181.34 M176.1 M 738.99 M Non-Operating Income, Total 17.38 M-17.93 M6.25 M4.01 M9.93 M 2.27 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 3.6 M-13.9 M300 K1.9 M5.2 M -6.5 M Unusual income/expense 13.78 M-4.03 M5.95 M2.11 M4.73 M 8.77 M Pretax income 160.22 M198.66 M190.97 M182.72 M180.5 M 752.85 M Equity in earnings ————— — Taxes 42.84 M40.85 M33.78 M35.86 M49.26 M 159.76 M Non-controlling/minority interest 2.09 M1.02 M000 1.02 M After tax other income/expense ————— — Net income before discontinued operations 115.28 M156.79 M157.18 M146.86 M131.24 M 592.07 M Discontinued operations ————— — Net income 115.28 M156.79 M157.18 M146.86 M131.24 M 592.07 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 117.37 M157.81 M157.18 M146.86 M131.24 M 593.09 M Basic earnings per share (Basic EPS) 0.81.091.060.990.88 4.02 Diluted earnings per share (Diluted EPS) 0.791.051.040.970.85 3.91 Average basic shares outstanding 143.66 M143.54 M147.63 M148.03 M148.41 M 587.61 M Diluted shares outstanding 149.03 M149.28 M150.9 M152.02 M153.92 M 606.12 M EBITDA 150.95 M194.89 M189.96 M185.79 M181.27 M 751.91 M EBIT 146.54 M189.78 M184.17 M178.43 M172.83 M 725.22 M Cost of revenue 438.46 M618.65 M582.53 M612.41 M621.22 M 2.43 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.42 M5.11 M5.79 M7.36 M8.44 M 26.69 M