Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 86.79 M73.94 M84.63 M82.73 M100.63 M 341.92 M Research & development 23.59 M21.56 M26.89 M29.29 M43.17 M 120.91 M Operating income 195.31 M186.23 M181.34 M176.1 M153.59 M 697.27 M Non-Operating Income, Total -9.89 M6.25 M4.01 M9.93 M6.09 M 26.28 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -15.6 M300 K1.9 M5.2 M-300 K 7.1 M Unusual income/expense 5.71 M5.95 M2.11 M4.73 M6.39 M 19.18 M Pretax income 198.66 M190.97 M182.72 M180.5 M159.63 M 713.83 M Equity in earnings ————— — Taxes 40.85 M33.78 M35.86 M49.26 M9.03 M 127.94 M Non-controlling/minority interest 1.02 M0000 0 After tax other income/expense ————— — Net income before discontinued operations 156.79 M157.18 M146.86 M131.24 M150.6 M 585.88 M Discontinued operations ————— — Net income 156.79 M157.18 M146.86 M131.24 M150.6 M 585.88 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 157.81 M157.18 M146.86 M131.24 M150.6 M 585.88 M Basic earnings per share (Basic EPS) 1.091.060.990.881.03 3.96 Diluted earnings per share (Diluted EPS) 1.051.040.970.850.98 3.84 Average basic shares outstanding 143.54 M147.63 M148.03 M148.41 M147.98 M — Diluted shares outstanding 149.28 M150.9 M152.02 M153.92 M152.71 M — EBITDA 194.89 M189.96 M185.79 M181.27 M150.63 M 707.65 M EBIT 189.78 M184.17 M178.43 M172.83 M141.62 M 677.05 M Cost of revenue 618.65 M582.53 M612.41 M621.22 M583.14 M 2.4 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.11 M5.79 M7.36 M8.44 M9.02 M 30.6 M