Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 73.94 M84.63 M82.73 M100.63 M100.44 M 368.42 M Research & development 21.56 M26.89 M29.29 M43.17 M44.51 M 143.86 M Operating income 186.23 M181.34 M176.1 M153.59 M190.91 M 701.94 M Non-Operating Income, Total 6.25 M4.01 M9.93 M6.09 M8.57 M 28.6 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 300 K1.9 M5.2 M-300 K300 K 7.1 M Unusual income/expense 5.95 M2.11 M4.73 M6.39 M8.27 M 21.5 M Pretax income 190.97 M182.72 M180.5 M159.63 M198.93 M 721.78 M Equity in earnings ————— — Taxes 33.78 M35.86 M49.26 M9.03 M33.57 M 127.73 M Non-controlling/minority interest 0000— — After tax other income/expense ————— — Net income before discontinued operations 157.18 M146.86 M131.24 M150.6 M165.35 M 594.05 M Discontinued operations ————— — Net income 157.18 M146.86 M131.24 M150.6 M165.35 M 594.05 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 157.18 M146.86 M131.24 M150.6 M165.35 M 594.05 M Basic earnings per share (Basic EPS) 1.060.990.881.031.1 4 Diluted earnings per share (Diluted EPS) 1.040.970.850.981.07 3.87 Average basic shares outstanding 147.63 M148.03 M148.41 M147.98 M150.78 M — Diluted shares outstanding 150.9 M152.02 M153.92 M152.71 M155.14 M — EBITDA 189.96 M185.79 M181.27 M150.63 M196.3 M 713.99 M EBIT 184.17 M178.43 M172.83 M141.62 M187.53 M 680.41 M Cost of revenue 582.53 M612.41 M621.22 M583.14 M599.32 M 2.42 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.79 M7.36 M8.44 M9.02 M8.77 M 33.58 M