SLP

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 18.54 M18.66 M18.92 M22.43 M20.36 M17.46 M18.42 M 78.68 M Gross profit 13.26 M6.83 M10.22 M13.13 M13.03 M9.84 M10.89 M 46.89 M Operating expenses 11.38 M7.98 M10.09 M10.41 M87.26 M9.19 M10.18 M 117.04 M Selling/general/admin expenses 7.68 M3.47 M5.39 M4.55 M6.14 M4.85 M4.02 M 19.57 M Research & development 1.3 M1.93 M1.85 M2.14 M1.22 M1.68 M2.98 M 8.02 M Operating income 1.88 M-1.15 M126 K2.71 M68.55 M659 K713 K 72.63 M Non-Operating Income, Total 2.01 M2.01 M144 K796 K182 K230 K257 K 1.47 M Interest expense, net of interest capitalized 289 K31 K39 K21 K4 00000 25 K Non-Operating Income, excl. Interest Expenses 1.72 M1.98 M105 K775 K178 K230 K257 K 1.44 M Unusual income/expense ——————— — Pretax income 3.89 M863 K270 K3.51 M66.52 M889 K970 K 71.89 M Equity in earnings ——————— — Taxes 753 K20 K64 K398 K5.67 M1.57 M294 K 7.93 M Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations 3.14 M843 K206 K3.07 M60.76 M-681 K676 K 63.83 M Discontinued operations ——————— — Net income 3.14 M843 K206 K3.07 M60.76 M-681 K676 K 63.83 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 3.14 M843 K206 K3.07 M67.32 M-5.88 M676 K 65.19 M Basic earnings per share (Basic EPS) 0.160.040.010.15-3.35-0.030.03 -3.2 Diluted earnings per share (Diluted EPS) 0.150.040.010.15-3.35-0.030.03 -3.2 Average basic shares outstanding 19.97 M20.05 M20.07 M20.08 M20.09 M20.05 M20.14 M 80.36 M Diluted shares outstanding 20.32 M20.3 M20.27 M20.26 M20.09 M20.1 M20.22 M 80.67 M EBITDA 2.17 M-1.12 M165 K2.73 M-74.12 M659 K813 K -69.92 M EBIT 1.88 M-1.15 M126 K2.71 M-74.23 M659 K713 K -70.14 M Cost of revenue 5.29 M11.84 M8.71 M9.3 M7.33 M7.62 M7.53 M 31.78 M Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 289 K31 K39 K21 K104 K0100 K 225 K