Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 3.47 M5.39 M4.55 M6.14 M4.85 M4.02 M4.11 M 19.13 M Research & development 1.93 M1.85 M2.14 M1.22 M1.68 M2.98 M3.47 M 9.34 M 영업 이익 -1.15 M126 K2.71 M-74.23 M659 K713 K5.63 M -67.22 M Non-Operating Income, Total 2.01 M144 K796 K182 K230 K257 K256 K 925 K Interest expense, net of interest capitalized -31 K-39 K-21 K-4 00000— — Non-Operating Income, excl. Interest Expenses 2.04 M183 K817 K186 K230 K257 K256 K 929 K Unusual income/expense ——————— — Pretax income 863 K270 K3.51 M-74.04 M889 K970 K5.89 M -66.3 M Equity in earnings ——————— — Taxes 20 K64 K434 K-6.73 M1.57 M294 K1.35 M -3.51 M Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations 843 K206 K3.07 M-67.32 M-681 K676 K4.54 M -62.79 M Discontinued operations ——————— — Net income 843 K206 K3.07 M-67.32 M-681 K676 K4.54 M -62.79 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 843 K206 K3.07 M-67.32 M-681 K676 K4.54 M -62.79 M Basic earnings per share (Basic EPS) 0.040.010.15-3.35-0.030.030.22 -3.13 Diluted earnings per share (Diluted EPS) 0.040.010.15-3.35-0.030.030.22 -3.13 Average basic shares outstanding 20.05 M20.07 M20.1 M20.11 M20.05 M20.14 M20.15 M 80.45 M Diluted shares outstanding 20.3 M20.27 M20.28 M20.11 M20.1 M20.22 M20.23 M 80.67 M EBITDA -1.08 M87 K2.59 M-74.13 M859 K813 K5.73 M -66.73 M EBIT -1.15 M126 K2.71 M-74.23 M659 K713 K5.63 M -67.22 M Cost of revenue 11.84 M8.71 M9.3 M7.33 M7.62 M7.53 M8.15 M 30.63 M Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 69 K-39 K-121 K96 K200 K100 K100 K 496 K