Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 22.5 M25.24 M33.26 M66.92 M120.88 M179.68 M 141.01 M Research & development 50.44 M88.25 M118.5 M163.03 M241.65 M258.78 M 258.78 M Operating income 71.42 M26.22 M151.76 M229.95 M339.67 M273.08 M 273.08 M Non-Operating Income, Total 1.74 M1.29 M2.42 M20.59 M20.91 M12.34 M 12.34 M Interest expense, net of interest capitalized 2.36 M1.9 M3.14 M208 K4.93 M6 000 6 000 Non-Operating Income, excl. Interest Expenses -841 K-807 K-1.03 M20.02 M15.74 M11.05 M 12.82 M Unusual income/expense 219 K202 K316 K361 K247 K1.28 M — Pretax income 73.16 M27.51 M154.18 M250.55 M355.66 M285.42 M 285.42 M Equity in earnings —————— — Taxes 00-35.9 M-72.9 M-52.7 M433 K 433 K Non-controlling/minority interest —————— — After tax other income/expense 1 0001 00000—— — Net income before discontinued operations 73.16 M24.93 M149.34 M209.36 M318.76 M285.42 M 285.42 M Discontinued operations —————— — Net income 73.16 M24.93 M149.34 M209.36 M318.76 M285.42 M 285.42 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 77.06 M24.93 M149.34 M209.36 M318.76 M285.42 M 285.42 M Basic earnings per share (Basic EPS) —0.48-2.46-2.98-3.72-3.29 -3.29 Diluted earnings per share (Diluted EPS) —0.46-2.46-2.98-3.72-3.29 -3.29 Average basic shares outstanding —52.06 M60.76 M70.37 M85.62 M86.63 M 345.76 M Diluted shares outstanding —53.62 M60.76 M70.37 M85.62 M86.63 M 345.76 M EBITDA —————-281.28 M — EBIT —————-276.75 M — Cost of revenue —————3.67 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -130 K-601 K29.62 M-2.8 M-5.44 M-4.53 M -10.53 M