Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 22.5 M25.24 M33.26 M66.92 M120.88 M179.68 M 141.01 M Research & development 50.44 M88.25 M118.5 M163.03 M241.65 M258.78 M 258.78 M Operating income -71.42 M26.22 M-151.76 M-229.95 M-339.67 M-273.08 M -273.08 M Non-Operating Income, Total -1.74 M-1.29 M2.42 M20.59 M20.91 M-12.34 M -12.34 M Interest expense, net of interest capitalized 2.36 M1.9 M3.14 M208 K4.93 M6 000 6 000 Non-Operating Income, excl. Interest Expenses -3.87 M-3.4 M-402 K20.75 M16.23 M-11.06 M -11.06 M Unusual income/expense -219 K202 K-316 K-361 K-247 K-1.28 M -1.28 M Pretax income -73.16 M24.93 M-149.34 M-209.36 M-323.69 M-285.43 M -285.43 M Equity in earnings —————— — Taxes 00-35.9 M-72.9 M-52.7 M433 K 433 K Non-controlling/minority interest —————— — After tax other income/expense -1 0001 00000—— — Net income before discontinued operations -73.16 M24.93 M-149.34 M-209.36 M-318.76 M-285.42 M -285.42 M Discontinued operations —————— — Net income -73.16 M24.93 M-149.34 M-209.36 M-318.76 M-285.42 M -285.42 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -77.06 M24.93 M-149.34 M-209.36 M-318.76 M-285.42 M -285.42 M Basic earnings per share (Basic EPS) —0.48-2.46-2.98-3.72-3.29 -3.29 Diluted earnings per share (Diluted EPS) —0.46-2.46-2.98-3.72-3.29 -3.29 Average basic shares outstanding —52.06 M60.76 M70.37 M85.62 M86.63 M 345.76 M Diluted shares outstanding —53.62 M60.76 M70.37 M85.62 M86.63 M 345.76 M EBITDA -71.55 M26.91 M-122.14 M-232.76 M-345.11 M-281.28 M -283.61 M EBIT -71.42 M26.22 M-151.76 M-229.95 M-339.67 M-276.75 M -273.08 M Cost of revenue —————3.67 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -130 K687 K29.62 M-2.8 M-5.44 M-4.53 M -10.53 M