Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 66.43 M77.86 M39.55 M37.46 M124.82 M 26.92 M Research & development ————— — Operating income -149.32 M-128.19 M-16.42 M-16.68 M-128.71 M 31.38 M Non-Operating Income, Total 29.54 M3.9 M29.41 M25.82 M-89.83 M -13.95 M Interest expense, net of interest capitalized 5.4 M6.41 M11.51 M1.48 M3.51 M 3.08 M Non-Operating Income, excl. Interest Expenses -8.9 M-13.33 M-23.01 M24.34 M-28.72 M -19.15 M Unusual income/expense 33.05 M10.82 M40.91 M—-64.62 M 2.12 M Pretax income 119.78 M124.29 M12.99 M9.13 M218.53 M 76.39 M Equity in earnings ————— — Taxes -12.17 M-22.86 M13.61 M12.3 M-11.2 M 1.8 M Non-controlling/minority interest ————— — After tax other income/expense 143 K280 K117 K693 K160 K 4 000 Net income before discontinued operations -107.61 M-101.43 M-619 K-3.16 M-207.33 M -58.42 M Discontinued operations ————— — Net income -107.61 M-101.43 M-619 K-3.16 M-207.33 M -13.32 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 107.61 M101.43 M-619 K-3.16 M-207.33 M 5.45 M Basic earnings per share (Basic EPS) -2.36-2.18-0.01-0.07-4.31 -0.39 Diluted earnings per share (Diluted EPS) -2.36-2.18-0.01-0.07-4.31 -0.39 Average basic shares outstanding 45.64 M46.43 M47.17 M47.78 M48.06 M 192.65 M Diluted shares outstanding 45.64 M46.43 M47.17 M47.78 M48.06 M 192.65 M EBITDA 32.15 M-16.22 M102.7 M66.97 M— — EBIT -64.32 M-95.56 M38.76 M21.93 M— — Cost of revenue 232.02 M198.33 M278.59 M247.84 M— — Other cost of goods sold 00——— — Depreciation & amortization (cash flow) 96.47 M79.34 M63.94 M45.04 M28.56 M 26.62 M