Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 66.43 M77.86 M39.55 M37.46 M124.82 M19.57 M 19.57 M Research & development —————— — Operating income -149.32 M-128.19 M-16.42 M-16.68 M-128.71 M-57.43 M -57.43 M Non-Operating Income, Total 29.54 M3.9 M29.41 M25.82 M-89.83 M-2.24 M -2.24 M Interest expense, net of interest capitalized 5.4 M6.41 M11.51 M1.48 M3.51 M721 K 721 K Non-Operating Income, excl. Interest Expenses -8.9 M-13.33 M-23.01 M24.34 M-28.72 M949 K 949 K Unusual income/expense 33.05 M10.82 M40.91 M—-64.62 M-3.91 M -3.91 M Pretax income -119.78 M-124.29 M12.99 M9.13 M-218.53 M-59.67 M -59.67 M Equity in earnings —————— — Taxes -12.17 M-22.86 M13.61 M12.3 M-11.2 M4.09 M 4.09 M Non-controlling/minority interest —————— — After tax other income/expense 143 K-280 K117 K693 K-160 K-1.16 M -1.16 M Net income before discontinued operations -107.61 M-101.43 M-619 K-3.16 M-207.33 M-63.76 M -63.76 M Discontinued operations —————68.35 M 68.35 M Net income -107.61 M-101.43 M-619 K-3.16 M-207.33 M4.6 M 4.6 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -107.61 M-101.43 M-619 K-3.16 M-207.33 M4.6 M 4.6 M Basic earnings per share (Basic EPS) -2.36-2.18-0.01-0.07-4.310.1 0.1 Diluted earnings per share (Diluted EPS) -2.36-2.18-0.01-0.07-4.310.1 0.1 Average basic shares outstanding 45.64 M46.43 M47.17 M47.78 M48.06 M48.27 M 193.01 M Diluted shares outstanding 45.64 M46.43 M47.17 M47.78 M48.06 M48.27 M 193.01 M EBITDA -52.83 M-16.22 M102.7 M66.97 M-100.14 M-47.89 M -47.84 M EBIT -149.32 M-95.56 M38.78 M21.96 M-128.71 M-57.43 M -57.43 M Cost of revenue 232.02 M198.33 M278.59 M247.84 M—0 — Other cost of goods sold 00———0 — Depreciation & amortization (cash flow) 96.49 M79.34 M63.92 M45.01 M28.56 M9.54 M 9.59 M