Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 202.33 M257.56 M298.3 M343.33 M344.34 M316.13 M 316.13 M Research & development 123.38 M211.75 M265.67 M270.33 M264.7 M238.63 M 238.63 M Operating income 534.14 M52.25 M167.94 M265.33 M194.56 M60.98 M 60.98 M Non-Operating Income, Total 334 K1.46 M5.97 M16.57 M16.86 M21.08 M 21.08 M Interest expense, net of interest capitalized 1.68 M866 K476 K33 K4 0000 0 Non-Operating Income, excl. Interest Expenses -2.69 M-206 K5.3 M16.23 M15.27 M20.05 M 20.05 M Unusual income/expense 1.34 M802 K198 K307 K1.58 M1.03 M 1.03 M Pretax income 534.48 M53.72 M161.97 M248.76 M177.7 M39.91 M 39.91 M Equity in earnings —————— — Taxes 8.26 M4.51 M4.03 M6.34 M4.93 M3.64 M 3.64 M Non-controlling/minority interest —————— — After tax other income/expense -306 M00——— — Net income before discontinued operations 542.73 M58.22 M166 M255.1 M182.63 M43.54 M 43.54 M Discontinued operations —————— — Net income 542.73 M58.22 M166 M255.1 M182.63 M43.54 M 43.54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 542.73 M58.22 M166 M255.1 M182.63 M43.54 M 43.54 M Basic earnings per share (Basic EPS) —-0.53-1.46-2.18-1.52-0.35 -0.35 Diluted earnings per share (Diluted EPS) —-0.53-1.46-2.18-1.52-0.35 -0.35 Average basic shares outstanding —110.35 M113.86 M117.17 M120.45 M124.75 M 496.61 M Diluted shares outstanding —110.35 M113.86 M117.17 M120.45 M124.75 M 497.37 M EBITDA -520.13 M-31.14 M-142.58 M-229.82 M-158.68 M-24.79 M -24.79 M EBIT -534.14 M-52.25 M-167.94 M-265.33 M-194.56 M-60.98 M -60.98 M Cost of revenue 58.47 M74.09 M120.39 M209.41 M196.3 M198.94 M 198.94 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 14.01 M21.12 M25.37 M35.51 M35.88 M36.2 M 36.2 M