Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 202.33 M257.56 M298.3 M343.33 M344.34 M316.13 M 292.78 M Research & development 123.38 M211.75 M265.67 M270.33 M264.7 M238.63 M 231.23 M Operating income -534.14 M-52.25 M-167.94 M-265.33 M-194.56 M-60.98 M -38.7 M Non-Operating Income, Total -334 K-1.46 M5.97 M16.57 M16.86 M21.08 M 19.45 M Interest expense, net of interest capitalized 1.68 M866 K476 K33 K4 0000 — Non-Operating Income, excl. Interest Expenses -3.35 M-1.53 M5.7 M16.84 M18.44 M20.05 M 21.38 M Unusual income/expense 1.34 M-802 K-198 K-307 K-1.58 M1.03 M -1.92 M Pretax income -534.48 M-53.72 M-161.97 M-248.76 M-177.7 M-39.91 M -19.25 M Equity in earnings —————— — Taxes 8.26 M4.51 M4.03 M6.34 M4.93 M3.64 M 3.41 M Non-controlling/minority interest —————— — After tax other income/expense -306 M00——— — Net income before discontinued operations -542.73 M-58.22 M-166 M-255.1 M-182.63 M-43.54 M -22.66 M Discontinued operations —————— — Net income -542.73 M-58.22 M-166 M-255.1 M-182.63 M-43.54 M -22.66 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -542.73 M-58.22 M-166 M-255.1 M-182.63 M-43.54 M -22.66 M Basic earnings per share (Basic EPS) —-0.53-1.46-2.18-1.52-0.35 -0.17 Diluted earnings per share (Diluted EPS) —-0.53-1.46-2.18-1.52-0.35 -0.17 Average basic shares outstanding —110.35 M113.86 M117.17 M120.45 M124.75 M — Diluted shares outstanding —110.35 M113.86 M117.17 M120.45 M124.75 M — EBITDA -520.13 M-31.14 M-142.58 M-229.82 M-158.68 M-24.79 M -569 K EBIT -534.14 M-52.25 M-167.94 M-265.33 M-194.56 M-60.98 M -38.7 M Cost of revenue 58.47 M74.09 M120.39 M209.41 M196.3 M198.94 M 194.17 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 14.01 M21.12 M25.37 M35.51 M35.88 M36.2 M 38.13 M