Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 14.41 M15.58 M17.1 M20.22 M24.32 M11.99 M 73.63 M Research & development 69.16 M71.96 M76.83 M86.63 M86.26 M89.21 M 338.93 M Operating income 83.48 M-87.47 M-93.87 M-106.77 M-40.01 M122.75 M -117.9 M Non-Operating Income, Total 6.79 M7.75 M6.95 M6.03 M5.41 M2.39 M 20.79 M Interest expense, net of interest capitalized 1 M1.33 M586 K514 K560 K3.29 M 4.95 M Non-Operating Income, excl. Interest Expenses 5.79 M6.41 M6.37 M5.52 M4.85 M-894 K 15.85 M Unusual income/expense —————— — Pretax income 89.27 M93.88 M100.23 M112.28 M44.87 M121.86 M 379.24 M Equity in earnings —————— — Taxes —————143.89 M — Non-controlling/minority interest —————— — After tax other income/expense 00———620 K — Net income before discontinued operations -76.69 M-79.72 M-86.91 M-100.73 M-34.6 M120.36 M -101.89 M Discontinued operations —————— — Net income -76.69 M-79.72 M-86.91 M-100.73 M-34.6 M120.36 M -101.89 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 76.69 M79.72 M86.91 M100.73 M34.6 M120.36 M 342.6 M Basic earnings per share (Basic EPS) -1.15109.51115.88133.9745.92147.53 443.3 Diluted earnings per share (Diluted EPS) -1.15109.51-310.37-359.74-123.56147.53 443.3 Average basic shares outstanding 66.42 M299.72 K280.02 K280.02 K280.02 K273.74 K 1.11 M Diluted shares outstanding 66.42 M299.72 K280.02 K280.02 K280.02 K273.74 K 1.11 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 130 K83 K117 K113 K110 K120 K 460 K