Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 17.1 M20.22 M24.32 M11.99 M38.68 M54.98 M 129.97 M Research & development 76.83 M86.63 M86.26 M89.21 M77.63 M71.58 M 324.68 M Operating income -93.87 M-106.77 M-40.01 M-122.75 M-116.17 M-126.27 M -405.2 M Non-Operating Income, Total 6.95 M6.03 M5.41 M2.39 M11.27 M-851 K 18.23 M Interest expense, net of interest capitalized 586 K514 K560 K3.29 M3.46 M8.31 M 15.62 M Non-Operating Income, excl. Interest Expenses 6.95 M6.03 M4.85 M-894 K7.81 M-9.16 M 2.61 M Unusual income/expense —————— — Pretax income -87.5 M-101.25 M-35.16 M-123.64 M-108.36 M-135.43 M -402.59 M Equity in earnings —————— — Taxes ———0—— — Non-controlling/minority interest —————— — After tax other income/expense ———-620 K-169 K— — Net income before discontinued operations -86.91 M-100.73 M-34.6 M-120.36 M-104.9 M-127.12 M -386.97 M Discontinued operations —————— — Net income -86.91 M-100.73 M-34.6 M-120.36 M-104.9 M-127.12 M -386.97 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -86.91 M-100.73 M-34.6 M-120.36 M-104.9 M-127.12 M -386.97 M Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) -1.42-1.58-0.52—-1.29-1.56 — Average basic shares outstanding —————— — Diluted shares outstanding 61.1 M63.85 M66.42 M—81.34 M81.59 M — EBITDA -93.75 M-106.65 M-39.9 M-122.63 M-116.05 M-126.15 M -404.73 M EBIT -93.87 M-106.77 M-40.01 M-122.75 M-116.17 M-126.27 M -405.2 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 117 K113 K110 K120 K121 K117 K 468 K