Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 15.58 M17.1 M20.22 M24.32 M11.99 M38.68 M 95.21 M Research & development 71.96 M76.83 M86.63 M86.26 M89.21 M77.63 M 339.73 M Operating income -87.47 M-93.87 M-106.77 M-40.01 M-122.75 M-116.17 M -385.7 M Non-Operating Income, Total 7.75 M6.95 M6.03 M5.41 M2.39 M11.27 M 25.11 M Interest expense, net of interest capitalized 1.33 M586 K514 K560 K3.29 M3.46 M 7.82 M Non-Operating Income, excl. Interest Expenses 7.75 M6.95 M6.03 M5.41 M2.39 M11.27 M 25.11 M Unusual income/expense —————— — Pretax income -81.06 M-87.5 M-101.25 M-35.16 M-123.64 M-108.36 M -368.41 M Equity in earnings —————— — Taxes ————0— — Non-controlling/minority interest —————— — After tax other income/expense 0———-620 K-169 K — Net income before discontinued operations -79.72 M-86.91 M-100.73 M-34.6 M-120.36 M-104.9 M -360.59 M Discontinued operations —————— — Net income -79.72 M-86.91 M-100.73 M-34.6 M-120.36 M-104.9 M -360.59 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -79.72 M-86.91 M-100.73 M-34.6 M-120.36 M-104.9 M -360.59 M Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —-1.42-1.58-0.52—-1.29 — Average basic shares outstanding —————— — Diluted shares outstanding —61.1 M63.85 M66.42 M—81.34 M — EBITDA -87.35 M-93.75 M-106.65 M-39.9 M-122.63 M-116.05 M -385.23 M EBIT -87.47 M-93.87 M-106.77 M-40.01 M-122.75 M-116.17 M -385.7 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 123 K117 K113 K110 K120 K121 K 464 K