VSAT

Value 20202021202220232024 TTM Total revenue 2.26 B2.79 B2.56 B4.28 B4.52 B 4.62 B Gross profit 2.26 B2.79 B2.56 B4.28 B4.52 B 4.62 B Operating expenses 668.56 M863.69 M-1.52 B1.37 B4.35 B 4.4 B Selling/general/admin expenses 512.32 M657.25 M718.63 M1.89 B1.18 B 1.16 B Research & development 115.79 M153.2 M128.92 M150.65 M142.39 M 157.13 M Operating income 58.23 M8.33 M155.96 M889.81 M97.48 M 100.57 M Non-Operating Income, Total —4.12 M1.1 M09.98 M — Interest expense, net of interest capitalized 32.69 M29.39 M26.81 M400.4 M421.94 M 387.67 M Non-Operating Income, excl. Interest Expenses —-29.39 M-26.81 M-400.4 M-421.94 M — Unusual income/expense —4.12 M1.1 M09.98 M — Pretax income 25.99 M16.44 M162.16 M1.19 B545.29 M 438.4 M Equity in earnings 556 K281 K66 K6.97 M13.23 M 14.88 M Taxes 9.44 M14.24 M49.42 M139.47 M941 K 58.24 M Non-controlling/minority interest 13.41 M13.05 M5.94 M10.98 M43.84 M 36.17 M After tax other income/expense 7.77 M11.77 M——— — Net income before discontinued operations 3.69 M-10.57 M-217.58 M1.06 B564.54 M -869.44 M Discontinued operations ——1.3 B10.42 M10.42 M — Net income 3.69 M-10.57 M1.08 B1.07 B574.96 M 388.9 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.69 M15.53 M1.08 B1.07 B574.96 M 388.9 M Basic earnings per share (Basic EPS) 0.06-0.2114.29-9.12-4.48 -2.62 Diluted earnings per share (Diluted EPS) 0.06-0.2114.29-9.12-4.48 -2.62 Average basic shares outstanding 66.44 M73.4 M75.92 M117.19 M128.48 M 530.9 M Diluted shares outstanding 67.02 M73.4 M75.92 M117.19 M128.48 M 536.09 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 410.76 M507.41 M512.32 M1.17 B1.38 B 1.83 B