VSAT

Value 202020212022202320242025 TTM Total revenue 2.26 B2.79 B2.56 B4.28 B4.52 B4.64 B 4.64 B Gross profit 2.26 B2.79 B2.56 B4.28 B4.52 B4.64 B 4.64 B Operating expenses 747.45 M957.28 M-1.43 B3.32 B4.35 B4.27 B 4.27 B Selling/general/admin expenses 512.32 M657.25 M718.63 M1.89 B1.18 B999.48 M 999.48 M Research & development 115.79 M153.2 M128.92 M150.65 M142.39 M164.91 M 164.91 M Operating income 58.23 M8.33 M-155.96 M-889.81 M-97.48 M108.13 M 108.13 M Non-Operating Income, Total —4.12 M1.1 M0-9.98 M499.14 M 163.01 M Interest expense, net of interest capitalized 32.69 M29.39 M26.81 M400.4 M421.94 M360.25 M 360.25 M Non-Operating Income, excl. Interest Expenses —-29.39 M-26.81 M-400.4 M-421.94 M-24.13 M -360.25 M Unusual income/expense —4.12 M1.1 M0-9.98 M163.01 M 163.01 M Pretax income 25.99 M-16.44 M-162.16 M-1.19 B-545.29 M104.8 M 120.15 M Equity in earnings 556 K-281 K-66 K6.97 M13.23 M15.35 M 15.35 M Taxes 9.44 M-14.24 M49.42 M-139.47 M-941 K116.22 M 116.22 M Non-controlling/minority interest 13.41 M13.05 M5.94 M10.98 M43.84 M38.01 M 38.01 M After tax other income/expense -7.77 M11.77 M———— — Net income before discontinued operations 17.1 M-2.48 M-217.58 M-1.06 B-564.54 M-23.66 M -34.09 M Discontinued operations ——1.3 B-10.42 M-10.42 M-10.42 M — Net income 17.1 M-2.48 M1.08 B-1.07 B-574.96 M-34.09 M -34.09 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.69 M-15.53 M1.08 B-1.07 B-574.96 M-34.09 M -34.09 M Basic earnings per share (Basic EPS) 0.06-0.2114.29-9.12-4.48-0.25 -0.25 Diluted earnings per share (Diluted EPS) 0.06-0.2114.29-9.12-4.48-0.25 -0.25 Average basic shares outstanding 66.44 M73.4 M75.92 M117.19 M128.48 M134.74 M — Diluted shares outstanding 67.02 M73.4 M75.92 M117.19 M128.48 M134.74 M — EBITDA 2 B2.43 B4.59 B4.08 B1.54 B1.74 B 2.2 B EBIT 1.51 B1.83 B3.99 B962.37 M166.45 M368.84 M 368.84 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 410.76 M507.41 M512.32 M1.17 B1.38 B1.38 B 1.83 B