Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 4.88 M4.88 M5.83 M4.57 M4.24 M4.18 M 18.82 M Research & development —————— — Operating income 52.26 M44.69 M39.72 M56.13 M55.47 M53.82 M 205.14 M Non-Operating Income, Total 410 K407 K481 K1.01 M526 K540 K 2.56 M Interest expense, net of interest capitalized 17.67 M16.22 M15.18 M14.98 M14.82 M14.4 M 59.37 M Non-Operating Income, excl. Interest Expenses -17.26 M-15.81 M-14.7 M-13.96 M-14.29 M-13.86 M -56.81 M Unusual income/expense —————— — Pretax income 5.89 M6.21 M3.88 M9.67 M9.84 M10.05 M 33.45 M Equity in earnings —————— — Taxes 1.16 M996 K845 K1.94 M1.92 M2.34 M 7.04 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 4.73 M5.21 M3.04 M7.73 M7.93 M7.71 M 26.4 M Discontinued operations —————— — Net income 4.73 M5.21 M3.04 M7.73 M7.93 M7.71 M 26.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.73 M5.21 M3.04 M7.73 M7.93 M7.71 M 26.4 M Basic earnings per share (Basic EPS) 0.260.280.170.430.450.43 1.48 Diluted earnings per share (Diluted EPS) 0.260.280.170.430.450.43 1.48 Average basic shares outstanding 18.35 M18.56 M18.27 M17.99 M17.64 M17.84 M 71.73 M Diluted shares outstanding 18.45 M18.59 M18.28 M18 M17.67 M17.87 M 71.82 M EBITDA —————— — EBIT 51.96 M44.08 M39.42 M55.79 M55.18 M39.02 M 189.42 M Cost of revenue 377 K-501 K558 K9 000269 K558 K 1.39 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —