Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.88 M5.83 M4.57 M4.24 M4.18 M4.48 M 17.47 M Research & development —————— — Operating income 43.82 M40.84 M56.15 M56 M54.94 M49.71 M 216.8 M Non-Operating Income, Total 407 K481 K1.01 M526 K540 K549 K 2.63 M Interest expense, net of interest capitalized 16.22 M15.18 M14.98 M14.82 M14.4 M13.55 M 57.75 M Non-Operating Income, excl. Interest Expenses -15.81 M-14.7 M-13.96 M-14.29 M-13.86 M-13 M -55.12 M Unusual income/expense —————— — Pretax income 6.21 M3.88 M9.67 M9.84 M10.05 M7.55 M 37.12 M Equity in earnings —————— — Taxes 996 K845 K1.94 M1.92 M2.34 M1.55 M 7.75 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 5.21 M3.04 M7.73 M7.93 M7.71 M6 M 29.36 M Discontinued operations —————— — Net income 5.21 M3.04 M7.73 M7.93 M7.71 M6 M 29.36 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.21 M3.04 M7.73 M7.93 M7.71 M6 M 29.36 M Basic earnings per share (Basic EPS) 0.280.170.430.450.430.35 1.66 Diluted earnings per share (Diluted EPS) 0.280.170.430.450.430.34 1.65 Average basic shares outstanding 18.56 M18.27 M17.99 M17.64 M17.84 M17.37 M — Diluted shares outstanding 18.59 M18.28 M18 M17.67 M17.87 M17.43 M — EBITDA —————— — EBIT 27 M25.36 M40.83 M40.9 M40.14 M35.8 M 157.68 M Cost of revenue 367 K-558 K-9 000-269 K-558 K264 K -572 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —