XNCR

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 10.7 M52.8 M32.73 M43.61 M21 M28.24 M 125.58 M Gross profit 10.7 M52.8 M32.73 M43.61 M21 M28.24 M 125.58 M Operating expenses 72.99 M65.97 M75.92 M76.78 M68.52 M81.86 M 303.08 M Selling/general/admin expenses 14.77 M14.91 M17.34 M15.12 M14.15 M17.04 M 63.64 M Research & development 58.23 M51.06 M58.58 M61.66 M54.37 M64.82 M 239.43 M Operating income 72.42 M-13.18 M-43.18 M-33.17 M-47.52 M-53.63 M -177.5 M Non-Operating Income, Total -32.71 M-31.41 M-5.08 M-2.1 M31.33 M49.36 M 73.51 M Interest expense, net of interest capitalized 795 K8.66 M8.66 M8.24 M7.67 M7.35 M 31.93 M Non-Operating Income, excl. Interest Expenses -33.49 M-40.13 M-13.72 M-10.32 M23.68 M42.02 M 41.66 M Unusual income/expense -10 K64 K-31 K-17 K-17 K-8 000 -73 K Pretax income 39.4 M-44.58 M-48.27 M-31.07 M-6.03 M-4.27 M -89.63 M Equity in earnings —————— — Taxes 01.62 M367 K-300 K-600 K2.39 M 1.85 M Non-controlling/minority interest -1.15 M-647 K-214 K000 -214 K After tax other income/expense —————— — Net income before discontinued operations 38.36 M-45.55 M-48.42 M-30.82 M-6.03 M-6.65 M -91.92 M Discontinued operations —————— — Net income 38.36 M-45.55 M-48.42 M-30.82 M-6.03 M-6.65 M -91.92 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 45.14 M45.55 M48.42 M30.82 M6.03 M6.65 M 91.92 M Basic earnings per share (Basic EPS) -0.58-0.57-0.66-0.41-0.08-0.09 -1.24 Diluted earnings per share (Diluted EPS) -0.58-0.57-0.66-0.41-0.08-0.09 -1.24 Average basic shares outstanding 62.31 M65.04 M73.67 M73.97 M74.12 M74.24 M 296 M Diluted shares outstanding 62.31 M65.04 M73.67 M73.97 M74.12 M74.24 M 296 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.05 M2.99 M2.69 M2.65 M2.59 M2.58 M 10.51 M