XNCR

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 32.73 M43.61 M21 M28.24 M4.52 M51.22 M 104.97 M Gross profit 32.73 M43.61 M21 M28.24 M4.52 M51.22 M 104.97 M Operating expenses 75.92 M76.78 M68.52 M81.86 M82.38 M88.29 M 321.05 M Selling/general/admin expenses 17.34 M15.12 M14.15 M17.04 M17.71 M16.38 M 65.28 M Research & development 58.58 M61.66 M54.37 M64.82 M64.67 M71.91 M 255.76 M Operating income -43.18 M-33.17 M-47.52 M-53.63 M-77.86 M-37.07 M -216.08 M Non-Operating Income, Total -5.08 M2.1 M41.49 M49.36 M-50.77 M15.15 M 55.23 M Interest expense, net of interest capitalized 8.66 M8.24 M7.67 M7.35 M4.7 M7.35 M 27.07 M Non-Operating Income, excl. Interest Expenses -5.05 M2.11 M33.84 M42.02 M-55.87 M7.36 M 27.35 M Unusual income/expense -31 K-17 K-17 K-8 000396 K434 K 805 K Pretax income -48.27 M-31.07 M-6.03 M-4.27 M-128.64 M-21.92 M -160.85 M Equity in earnings —————— — Taxes 367 K-250 K02.39 M280 K-190 K 2.48 M Non-controlling/minority interest -214 K00000 0 After tax other income/expense —————— — Net income before discontinued operations -48.42 M-30.82 M-6.03 M-6.65 M-128.92 M-21.73 M -163.32 M Discontinued operations —————— — Net income -48.42 M-30.82 M-6.03 M-6.65 M-128.92 M-21.73 M -163.32 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -48.42 M-30.82 M-6.03 M-6.65 M-128.92 M-21.73 M -163.32 M Basic earnings per share (Basic EPS) -0.66-0.41-0.08-0.09-1.71-0.29 -2.17 Diluted earnings per share (Diluted EPS) -0.66-0.41-0.08-0.09-1.71-0.29 -2.17 Average basic shares outstanding 73.67 M74.28 M74.41 M74.24 M75.25 M75.86 M — Diluted shares outstanding 73.67 M74.28 M74.41 M74.24 M75.25 M75.86 M — EBITDA -40.49 M-30.52 M-44.93 M-51.05 M-75.3 M-34.63 M -205.9 M EBIT -43.18 M-33.17 M-47.52 M-53.63 M-77.86 M-37.07 M -216.08 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.69 M2.65 M2.59 M2.58 M2.57 M2.44 M 10.17 M