XWEL

Value 20202021202220232024 TTM Total revenue 8.38 M73.73 M55.94 M30.11 M33.9 M 29.52 M Gross profit -3.6 M32.34 M12.05 M3.68 M8.92 M 5.7 M Operating expenses 11.3 M26.01 M36.74 M15.56 M18.35 M 13.01 M Selling/general/admin expenses 15.94 M24.2 M31.17 M12.96 M12.54 M 7.37 M Research & development ————— — Operating income 40.1 M4.11 M31.16 M28.21 M16.71 M 14.29 M Non-Operating Income, Total 858 K1.2 M1.79 M2.06 M826 K 1.42 M Interest expense, net of interest capitalized 128 K———— — Non-Operating Income, excl. Interest Expenses -128 K0664 K1.65 M615 K 1.28 M Unusual income/expense 858 K1.2 M1.13 M410 K211 K 139 K Pretax income 92.22 M2.95 M32.57 M27.99 M16.44 M 14.4 M Equity in earnings —1.05 M618 K54 K35 K 77 K Taxes 7 00056 K55 K35 K49 K — Non-controlling/minority interest -1.74 M-456 K208 K-288 K363 K 820 K After tax other income/expense ————— — Net income before discontinued operations 90.49 M3.35 M32.84 M27.74 M16.85 M 15.31 M Discontinued operations ————— — Net income 90.49 M3.35 M32.84 M27.74 M16.85 M 15.31 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 91.43 M3.35 M32.84 M27.74 M16.85 M 17.39 M Basic earnings per share (Basic EPS) —0.6-7-6.64-3.66 -3.38 Diluted earnings per share (Diluted EPS) 40.610.6-7-6.64-3.66 -3.41 Average basic shares outstanding 2.23 M5.22 M4.68 M4.18 M4.61 M 20.69 M Diluted shares outstanding 2.23 M5.25 M4.68 M4.18 M4.61 M 20.69 M EBITDA -9.69 M9.54 M-19.26 M-9.82 M-8.5 M -6.5 M EBIT -14.89 M6.34 M-24.69 M-11.88 M-9.43 M -7.31 M Cost of revenue 11.98 M41.38 M43.89 M26.43 M24.98 M 23.82 M Other cost of goods sold 6.29 M13.42 M21.44 M17.93 M17.48 M 15.97 M Depreciation & amortization (cash flow) 5.21 M3.2 M5.43 M2.06 M938 K 807 K