XWEL

Value 202020212022202320242025 TTM Total revenue 8.38 M73.73 M55.94 M30.11 M33.9 M29.21 M 29.21 M Gross profit -3.6 M32.34 M12.05 M3.68 M8.92 M7.51 M 7.51 M Operating expenses 11.66 M26.01 M38.41 M15.63 M18.53 M22.21 M 23.5 M Selling/general/admin expenses 15.94 M24.2 M31.17 M12.96 M12.54 M16 M 16 M Research & development —————— — Operating income -40.1 M4.11 M-31.16 M-28.21 M-16.71 M-15.67 M -15.67 M Non-Operating Income, Total 858 K-1.2 M-1.79 M-236 K-114 K-760 K -760 K Interest expense, net of interest capitalized 128 K————41 K — Non-Operating Income, excl. Interest Expenses -128 K0-664 K174 K97 K-634 K -593 K Unusual income/expense 858 K-1.2 M-1.13 M-410 K-211 K-167 K -167 K Pretax income -92.22 M2.95 M-32.57 M-27.99 M-16.44 M-16.08 M -16.08 M Equity in earnings —-1.05 M-618 K-54 K35 K27 K 27 K Taxes 7 00056 K55 K35 K49 K29 K 29 K Non-controlling/minority interest -1.74 M-456 K208 K-288 K363 K885 K 885 K After tax other income/expense —————— — Net income before discontinued operations -90.49 M3.35 M-32.84 M-27.74 M-16.85 M-16.99 M -16.99 M Discontinued operations —————— — Net income -90.49 M3.35 M-32.84 M-27.74 M-16.85 M-16.99 M -16.99 M Dilution adjustment —————-4 M -10.97 M Preferred dividends —————7.24 M 267 K Diluted net income available to common stockholders -91.43 M3.35 M-32.84 M-27.74 M-16.85 M-28.23 M -28.23 M Basic earnings per share (Basic EPS) —0.6-7-6.64-3.66-5.08 -5.08 Diluted earnings per share (Diluted EPS) -40.610.6-7-6.64-3.66-5.08 -5.08 Average basic shares outstanding 2.23 M5.22 M4.68 M4.18 M4.61 M5.56 M 22 M Diluted shares outstanding 2.23 M5.25 M4.68 M4.18 M4.61 M5.56 M 22 M EBITDA -34.89 M7.31 M18.16 M287 K9.21 M6.9 M 6.9 M EBIT -40.1 M4.11 M12.73 M-1.78 M8.27 M6.03 M 6.03 M Cost of revenue 11.98 M41.38 M43.89 M26.43 M24.98 M21.7 M 21.7 M Other cost of goods sold 6.29 M13.42 M21.44 M17.93 M17.48 M15.34 M 15.34 M Depreciation & amortization (cash flow) 5.21 M3.2 M5.43 M2.06 M938 K862 K 862 K