Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 149.68 M158.92 M147.73 M154.58 M138.59 M152.11 M 593.02 M Research & development —————— — Operating income 22.25 M2.79 M12.51 M123.72 M47.62 M-128.37 M 55.47 M Non-Operating Income, Total 20 K3 0004 00025 K40 K37 K 106 K Interest expense, net of interest capitalized 14.44 M23.11 M12.32 M11.36 M9.63 M12.28 M 45.59 M Non-Operating Income, excl. Interest Expenses -14.42 M-23.11 M-12.32 M-11.34 M-9.59 M-12.24 M -45.48 M Unusual income/expense —————— — Pretax income 7.81 M-20.32 M187 K112.38 M37.99 M101.7 M 252.26 M Equity in earnings —————— — Taxes 819 K13.06 M1.27 M18.87 M8.7 M-23.49 M 5.36 M Non-controlling/minority interest —————— — After tax other income/expense 534 K10.31 M608 K609 K608 K785 K 2.61 M Net income before discontinued operations 6.99 M106.42 M1.09 M116.2 M29.29 M-50.88 M 95.7 M Discontinued operations —————— — Net income 6.99 M106.42 M1.09 M116.2 M29.29 M-50.88 M 95.7 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 6.99 M106.42 M1.09 M116.2 M29.29 M-50.88 M 95.7 M Basic earnings per share (Basic EPS) 0.18-4.91-0.03-3.020.76-0.19 -2.48 Diluted earnings per share (Diluted EPS) 0.18-4.9-0.03-3.020.76-0.19 -2.48 Average basic shares outstanding 38.2 M38.19 M38.31 M38.41 M38.62 M38.52 M 153.87 M Diluted shares outstanding 38.29 M38.19 M38.31 M38.41 M38.69 M38.52 M 153.94 M EBITDA 65.3 M-161.08 M52.36 M-83.83 M87.25 M45.35 M 101.13 M EBIT 22.25 M-202.55 M12.51 M-123.72 M47.62 M8.12 M -55.47 M Cost of revenue 474.45 M515.72 M491.41 M461.78 M450.08 M553.1 M 1.96 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 43.05 M41.47 M39.86 M39.88 M39.63 M37.23 M 156.6 M