Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 147.73 M154.58 M138.59 M152.11 M218.43 M 663.72 M Research & development ————— — Operating income 12.51 M-123.72 M47.62 M8.12 M117.17 M 49.19 M Non-Operating Income, Total -4 00033 K40 K37 K38 K 148 K Interest expense, net of interest capitalized 12.32 M11.36 M9.63 M12.28 M6.71 M 39.98 M Non-Operating Income, excl. Interest Expenses -12.33 M-11.33 M-9.59 M-12.24 M-6.67 M -39.83 M Unusual income/expense ————— — Pretax income 179 K-135.07 M37.99 M-4.16 M110.46 M 9.21 M Equity in earnings ————— — Taxes 1.27 M-18.87 M8.7 M3.53 M48.29 M 41.66 M Non-controlling/minority interest ————— — After tax other income/expense -608 K-609 K-608 K-785 K-711 K -2.71 M Net income before discontinued operations -1.09 M-116.2 M29.29 M-7.7 M62.17 M -32.44 M Discontinued operations ————— — Net income -1.09 M-116.2 M29.29 M-7.7 M62.17 M -32.44 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.09 M-116.2 M29.29 M-7.7 M62.17 M -32.44 M Basic earnings per share (Basic EPS) -0.03-3.020.76-0.191.6 -0.85 Diluted earnings per share (Diluted EPS) -0.03-3.020.76-0.191.59 -0.86 Average basic shares outstanding 38.31 M38.41 M38.62 M38.52 M38.9 M — Diluted shares outstanding 38.31 M38.41 M38.69 M38.52 M39.12 M — EBITDA 52.36 M-83.83 M87.25 M45.35 M152.83 M 201.59 M EBIT 12.51 M-123.72 M47.62 M8.12 M117.17 M 49.19 M Cost of revenue 491.41 M461.78 M450.08 M553.1 M1.01 B 2.47 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 39.86 M39.88 M39.63 M37.23 M35.66 M 152.4 M