Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses ————— — Research & development ————— — Operating income 621 M790.21 M856 M809 M989 M 3.44 B Non-Operating Income, Total 495 M-104 M281 M318 M301 M 796 M Interest expense, net of interest capitalized 49 M51 M44 M49 M47 M 191 M Non-Operating Income, excl. Interest Expenses 446 M-155 M237 M269 M254 M 605 M Unusual income/expense ————— — Pretax income 409 M-84 M258 M192 M337 M 703 M Equity in earnings ————— — Taxes 77 M-225 M55 M38 M119 M -13 M Non-controlling/minority interest 44 M-4 M3 M2 M1 M 2 M After tax other income/expense ————— — Net income before discontinued operations 288 M73 M206 M152 M219 M 650 M Discontinued operations ————— — Net income 288 M73 M206 M152 M219 M 650 M Dilution adjustment 22 M—60 M00 — Preferred dividends 11 M—30 M11 M11 M — Diluted net income available to common stockholders 299 M40 M236 M141 M208 M 625 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) ————— — Average basic shares outstanding ————— — Diluted shares outstanding ————— — EBITDA 892 M818.21 M908 M847 M1.02 B 3.6 B EBIT 621 M790.21 M856 M809 M989 M 3.44 B Cost of revenue 1.16 B2.71 B1.21 B1.16 B913 M 5.99 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 271 M28 M52 M38 M35 M 153 M