Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses ————— — Research & development ————— — Operating income 798.21 M876 M833 M1.01 B891 M 3.61 B Non-Operating Income, Total 294 M-257 M-190 M269 M-2 M -180 M Interest expense, net of interest capitalized 51 M44 M49 M47 M43 M 183 M Non-Operating Income, excl. Interest Expenses 243 M-301 M-239 M222 M-45 M -363 M Unusual income/expense ————— — Pretax income 818 M-258 M192 M337 M123 M 394 M Equity in earnings ————— — Taxes 167 M-55 M38 M119 M-122 M -20 M Non-controlling/minority interest 2 M3 M2 M-1 M— — After tax other income/expense ————— — Net income before discontinued operations 649 M-206 M152 M219 M368 M 533 M Discontinued operations ————— — Net income 649 M-206 M152 M219 M368 M 533 M Dilution adjustment 0000— — Preferred dividends 11 M30 M11 M11 M— — Diluted net income available to common stockholders 638 M-236 M141 M208 M356 M 469 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) ————— — Average basic shares outstanding ————— — Diluted shares outstanding ————— — EBITDA 826.21 M928 M871 M1.05 B936 M 3.78 B EBIT 798.21 M876 M833 M1.01 B891 M 3.61 B Cost of revenue 2.7 B1.19 B1.14 B891 M-65 M 3.15 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 28 M52 M38 M35 M45 M 170 M