BWXT

Value 202020212022202320242025 TTM Total revenue 2.12 B2.12 B2.23 B2.5 B2.7 B3.2 B 3.2 B Gross profit 575.4 M550.28 M551.93 M620.59 M655.21 M732.86 M 1.43 B Operating expenses 258.16 M253.25 M254.36 M304.61 M344.51 M431.79 M 431.79 M Selling/general/admin expenses 231.17 M230.4 M234.28 M279.69 M318.66 M394.42 M 394.42 M Research & development 14.19 M11.06 M9.54 M7.61 M7.48 M13.87 M 13.87 M Operating income 358.55 M345.85 M348.57 M383.06 M380.61 M404.46 M 404.46 M Non-Operating Income, Total 4.74 M52.08 M36.35 M44.92 M35.34 M6.34 M 22.2 M Interest expense, net of interest capitalized 31.01 M35.76 M36.41 M47.04 M65.7 M69.9 M 44.21 M Non-Operating Income, excl. Interest Expenses -29.9 M-33.54 M-34.25 M-63.78 M-62.25 M-97.54 M -55.98 M Unusual income/expense 3.62 M49.87 M34.19 M61.66 M31.89 M33.98 M 33.98 M Pretax income 362.17 M395.71 M314.38 M321.4 M348.72 M398.12 M 398.12 M Equity in earnings 27.15 M33.5 M45.97 M50.81 M55.93 M74.91 M 74.91 M Taxes 82.98 M89.42 M75.76 M75.08 M66.42 M68.26 M 68.26 M Non-controlling/minority interest 526 K417 K429 K472 K357 K916 K 916 K After tax other income/expense —————— — Net income before discontinued operations 278.67 M305.87 M238.19 M245.85 M281.94 M328.94 M 328.94 M Discontinued operations —————— — Net income 278.67 M305.87 M238.19 M245.85 M281.94 M328.94 M 328.94 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 278.67 M305.87 M238.19 M245.85 M281.94 M328.94 M 328.94 M Basic earnings per share (Basic EPS) 2.923.242.62.683.083.59 3.6 Diluted earnings per share (Diluted EPS) 2.913.242.62.683.073.58 3.57 Average basic shares outstanding 95.46 M94.28 M91.45 M91.62 M91.57 M91.57 M 366.27 M Diluted shares outstanding 95.73 M94.52 M91.7 M91.87 M91.86 M91.86 M 367.22 M EBITDA 377.91 M366.11 M371.42 M394.55 M396.56 M410.25 M 571.85 M EBIT 317.23 M297.02 M297.58 M315.99 M310.7 M301.07 M 462.67 M Cost of revenue 1.55 B1.57 B1.68 B1.88 B2.05 B2.47 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 60.67 M69.08 M73.84 M78.57 M85.86 M109.19 M 109.19 M