Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 231.17 M230.4 M234.28 M279.69 M318.66 M394.42 M — Research & development 14.19 M11.06 M9.54 M7.61 M7.48 M13.87 M — Operating income 358.55 M345.85 M348.57 M383.06 M380.61 M404.46 M — Non-Operating Income, Total 3.54 M52.08 M-34.84 M-36.6 M-28.43 M-6.34 M — Interest expense, net of interest capitalized 31.01 M35.76 M36.41 M47.04 M65.7 M69.9 M — Non-Operating Income, excl. Interest Expenses -31.1 M-33.54 M-37.05 M-21.98 M-62.25 M-40.31 M — Unusual income/expense 3.62 M49.87 M-34.19 M-61.66 M-31.89 M33.98 M — Pretax income 362.17 M395.71 M314.38 M321.4 M348.72 M398.12 M — Equity in earnings 27.15 M33.5 M45.97 M50.81 M55.93 M74.91 M — Taxes 82.98 M89.42 M75.76 M75.08 M66.42 M68.26 M — Non-controlling/minority interest 526 K417 K429 K472 K357 K916 K — After tax other income/expense —————— — Net income before discontinued operations 278.67 M305.87 M238.19 M245.85 M281.94 M328.94 M — Discontinued operations —————— — Net income 278.67 M305.87 M238.19 M245.85 M281.94 M328.94 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 278.67 M305.87 M238.19 M245.85 M281.94 M328.94 M — Basic earnings per share (Basic EPS) 2.923.242.62.683.083.59 — Diluted earnings per share (Diluted EPS) 2.913.242.62.683.073.58 — Average basic shares outstanding 95.46 M94.28 M91.45 M91.62 M91.57 M91.57 M — Diluted shares outstanding 95.73 M94.52 M91.7 M91.87 M91.86 M91.86 M — EBITDA 392.07 M381.43 M376.44 M410.82 M410.54 M438.73 M — EBIT 331.4 M312.35 M302.6 M332.25 M324.68 M329.55 M — Cost of revenue 1.55 B1.57 B1.68 B1.88 B2.05 B2.47 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 60.67 M69.08 M73.84 M78.57 M85.86 M109.19 M —