CTVA

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 2.33 B3.98 B4.42 B6.46 B2.62 B3.91 B 17.4 B Gross profit 761 M1.48 B2.08 B3.52 B974 M1.66 B 8.23 B Operating expenses 1.39 B2.08 B1.29 B1.78 B1.28 B2.08 B 6.43 B Selling/general/admin expenses 671 M735 M751 M1.16 B725 M860 M 3.49 B Research & development 348 M365 M335 M375 M351 M413 M 1.47 B Operating income -632 M-599 M729 M1.71 B-307 M-429 M 1.7 B Non-Operating Income, Total 107 M-19 M15 M103 M23 M429 M 570 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 113 M-19 M15 M103 M23 M429 M 570 M Unusual income/expense -6 M————— — Pretax income 633 M-1.18 B784 M1.8 B370 M-1.27 B 1.69 B Equity in earnings 06 M11 M1 M1 M0 13 M Taxes 114 M-90 M117 M422 M62 M-117 M 484 M Non-controlling/minority interest 3 M2 M4 M2 M2 M3 M 11 M After tax other income/expense 132 M6 M75 M197 M114 M159 M 545 M Net income before discontinued operations 522 M-1.1 B641 M1.25 B310 M-1.2 B 995 M Discontinued operations 2 M7 M11 M66 M10 M12 M 99 M Net income 524 M-1.09 B652 M1.31 B320 M-1.19 B 1.09 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 524 M-1.09 B652 M1.31 B320 M-1.19 B 1.09 B Basic earnings per share (Basic EPS) -0.76-0.040.951.92-0.47-0.8 1.6 Diluted earnings per share (Diluted EPS) -0.76-0.050.951.92-0.47-0.8 1.6 Average basic shares outstanding 691.1 M693.7 M684.9 M681.7 M678.7 M680 M 2.73 B Diluted shares outstanding 691.1 M696 M686.6 M683.1 M678.7 M681.4 M 2.73 B EBITDA -326 M-297 M1.08 B2.04 B-7 M-123 M 3 B EBIT -632 M-599 M788 M1.74 B-307 M-429 M 1.79 B Cost of revenue 1.56 B2.5 B2.34 B2.93 B1.64 B2.25 B 9.17 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 306 M302 M296 M301 M300 M306 M 1.2 B