CTVA

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 3.98 B4.42 B6.46 B2.62 B3.91 B4.91 B 17.89 B Gross profit 1.48 B2.08 B3.52 B974 M1.66 B2.53 B 8.69 B Operating expenses 2.07 B1.29 B1.78 B1.28 B2.08 B1.52 B 6.67 B Selling/general/admin expenses 735 M751 M1.16 B725 M860 M877 M 3.62 B Research & development 365 M335 M375 M351 M413 M341 M 1.48 B Operating income -587 M847 M1.71 B-307 M-429 M1.01 B 1.98 B Non-Operating Income, Total 19 M15 M103 M-23 M-665 M-117 M -702 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 19 M15 M103 M-23 M-665 M-117 M -702 M Unusual income/expense —————— — Pretax income 88 M784 M1.8 B-370 M-530 M858 M 1.76 B Equity in earnings 8 M11 M-1 M-1 M4 M16 M 18 M Taxes 138 M117 M422 M-62 M7 M133 M 500 M Non-controlling/minority interest 2 M4 M2 M2 M3 M3 M 10 M After tax other income/expense -6 M-75 M-197 M-114 M-159 M-157 M -627 M Net income before discontinued operations -52 M663 M1.38 B-310 M-540 M722 M 1.25 B Discontinued operations 11 M-11 M-66 M-10 M-12 M-2 M -90 M Net income -41 M652 M1.31 B-320 M-552 M720 M 1.16 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -41 M652 M1.31 B-320 M-552 M720 M 1.16 B Basic earnings per share (Basic EPS) -0.040.951.92-0.47-0.81.07 1.72 Diluted earnings per share (Diluted EPS) -0.050.951.92-0.47-0.81.07 1.72 Average basic shares outstanding 693.7 M684.9 M681.7 M678.7 M680 M672.5 M — Diluted shares outstanding 696 M686.6 M683.1 M678.7 M681.4 M673.6 M — EBITDA -297 M1.08 B2.04 B-7 M-123 M1.31 B 3.22 B EBIT -587 M788 M1.74 B-307 M-429 M1.01 B 2.02 B Cost of revenue 2.5 B2.34 B2.93 B1.64 B2.25 B2.37 B 9.2 B Other cost of goods sold -4 M————— — Depreciation & amortization (cash flow) 302 M296 M301 M300 M306 M297 M 1.2 B