CTVA

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 4.42 B6.46 B2.62 B3.91 B4.91 B6.38 B 17.81 B Gross profit 2.08 B3.52 B974 M1.66 B2.53 B3.66 B 8.82 B Operating expenses 1.29 B1.78 B1.28 B2.08 B1.52 B1.82 B 6.71 B Selling/general/admin expenses 751 M1.16 B725 M860 M877 M1.16 B 3.63 B Research & development 335 M375 M351 M413 M341 M388 M 1.49 B Operating income 847 M1.71 B-307 M-429 M1.01 B1.84 B 2.12 B Non-Operating Income, Total 15 M103 M-23 M-665 M-117 M-115 M -920 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 15 M103 M-23 M-665 M-117 M-115 M -920 M Unusual income/expense —————— — Pretax income 784 M1.8 B-370 M-530 M858 M1.63 B 1.58 B Equity in earnings 11 M-1 M-1 M4 M16 M-9 M 10 M Taxes 117 M422 M-62 M7 M133 M408 M 486 M Non-controlling/minority interest 4 M2 M2 M3 M3 M4 M 12 M After tax other income/expense -75 M-197 M-114 M-159 M-157 M-162 M -592 M Net income before discontinued operations 663 M1.38 B-310 M-540 M722 M1.21 B 1.08 B Discontinued operations -11 M-66 M-10 M-12 M-2 M-52 M -76 M Net income 652 M1.31 B-320 M-552 M720 M1.16 B 1.01 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 652 M1.31 B-320 M-552 M720 M1.16 B 1.01 B Basic earnings per share (Basic EPS) 0.951.92-0.47-0.81.071.73 1.53 Diluted earnings per share (Diluted EPS) 0.951.92-0.47-0.81.071.73 1.53 Average basic shares outstanding 684.9 M681.7 M678.7 M680 M672.5 M668.6 M — Diluted shares outstanding 686.6 M683.1 M678.7 M681.4 M673.6 M669.8 M — EBITDA 1.08 B2.04 B-7 M-123 M1.31 B2.18 B 3.36 B EBIT 788 M1.74 B-307 M-429 M1.01 B1.84 B 2.12 B Cost of revenue 2.34 B2.93 B1.64 B2.25 B2.37 B2.72 B 8.99 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 296 M301 M300 M306 M297 M339 M 1.24 B