CTVA

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 4.42 B6.46 B2.62 B3.91 B4.91 B 17.89 B Gross profit 2.08 B3.52 B974 M1.66 B2.53 B 8.69 B Operating expenses 1.29 B1.78 B1.28 B2.08 B1.52 B 6.67 B Selling/general/admin expenses 751 M1.16 B725 M860 M877 M 3.62 B Research & development 335 M375 M351 M413 M341 M 1.48 B Operating income 847 M1.71 B-307 M-429 M1.01 B 1.98 B Non-Operating Income, Total 15 M103 M-23 M-665 M-117 M -702 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 15 M103 M-23 M-665 M-117 M -702 M Unusual income/expense ————— — Pretax income 784 M1.8 B-370 M-530 M858 M 1.76 B Equity in earnings 11 M-1 M-1 M4 M16 M 18 M Taxes 117 M422 M-62 M7 M133 M 500 M Non-controlling/minority interest 4 M2 M2 M3 M3 M 10 M After tax other income/expense -75 M-197 M-114 M-159 M-157 M -627 M Net income before discontinued operations 663 M1.38 B-310 M-540 M722 M 1.25 B Discontinued operations -11 M-66 M-10 M-12 M-2 M -90 M Net income 652 M1.31 B-320 M-552 M720 M 1.16 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 652 M1.31 B-320 M-552 M720 M 1.16 B Basic earnings per share (Basic EPS) 0.951.92-0.47-0.81.07 1.72 Diluted earnings per share (Diluted EPS) 0.951.92-0.47-0.81.07 1.72 Average basic shares outstanding 684.9 M681.7 M678.7 M680 M672.5 M — Diluted shares outstanding 686.6 M683.1 M678.7 M681.4 M673.6 M — EBITDA 1.08 B2.04 B-7 M-123 M1.31 B 3.22 B EBIT 788 M1.74 B-307 M-429 M1.01 B 2.02 B Cost of revenue 2.34 B2.93 B1.64 B2.25 B2.37 B 9.2 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 296 M301 M300 M306 M297 M 1.2 B