Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 323 M300 M341 M400 M351 M338 M 1.43 B Research & development 87 M81 M94 M92 M89 M93 M 368 M Operating income 618 M-390 M124 M95 M2 M-591 M -370 M Non-Operating Income, Total 1 M————— — Interest expense, net of interest capitalized 58 M46 M40 M48 M52 M80 M 220 M Non-Operating Income, excl. Interest Expenses -57 M————— — Unusual income/expense —————— — Pretax income 559 M-115 M60 M25 M50 M89 M 224 M Equity in earnings —————— — Taxes 195 M-83 M7 M14 M16 M-29 M 8 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 364 M-108 M67 M11 M34 M120 M 232 M Discontinued operations —————— — Net income 364 M-108 M67 M11 M34 M120 M 232 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 364 M-108 M67 M11 M34 M120 M 232 M Basic earnings per share (Basic EPS) 0.74-0.020.140.02-0.07-0.56 -0.47 Diluted earnings per share (Diluted EPS) 0.73-0.010.130.02-0.07-0.55 -0.47 Average basic shares outstanding 494.3 M494 M495.1 M496.6 M496.8 M496.4 M 1.98 B Diluted shares outstanding 497.7 M497.3 M499.1 M500.1 M496.8 M496.4 M 1.99 B EBITDA 788 M-232 M273 M253 M178 M-493 M 211 M EBIT 618 M-396 M112 M84 M2 M-587 M -389 M Cost of revenue 492 M501 M509 M528 M530 M555 M 2.12 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 170 M164 M161 M169 M176 M174 M 680 M