Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 341 M400 M351 M338 M381 M449 M 1.52 B Research & development 94 M92 M89 M93 M97 M92 M 371 M Operating income 100 M73 M2 M-583 M144 M115 M -322 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 40 M48 M52 M80 M57 M59 M 248 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 60 M25 M-50 M-259 M87 M56 M -166 M Equity in earnings —————— — Taxes -7 M14 M-16 M17 M30 M2 M 33 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 67 M11 M-34 M-276 M57 M54 M -199 M Discontinued operations —————— — Net income 67 M11 M-34 M-276 M57 M54 M -199 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 67 M11 M-34 M-276 M57 M54 M -199 M Basic earnings per share (Basic EPS) 0.140.02-0.07-0.560.110.11 -0.41 Diluted earnings per share (Diluted EPS) 0.130.02-0.07-0.550.110.11 -0.4 Average basic shares outstanding 495.1 M496.6 M496.8 M496.4 M497.7 M499.5 M — Diluted shares outstanding 499.1 M500.1 M496.8 M496.4 M506 M505.9 M — EBITDA 233 M205 M126 M-493 M268 M221 M 122 M EBIT 72 M36 M-50 M-667 M96 M50 M -571 M Cost of revenue 509 M528 M530 M555 M586 M570 M 2.24 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 161 M169 M176 M174 M172 M171 M 693 M