Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 341 M400 M351 M338 M381 M 1.47 B Research & development 94 M92 M89 M93 M97 M 371 M Operating income 100 M73 M2 M-583 M144 M -364 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 40 M48 M52 M80 M57 M 237 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 60 M25 M-50 M-259 M87 M -197 M Equity in earnings ————— — Taxes -7 M14 M-16 M17 M30 M 45 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 67 M11 M-34 M-276 M57 M -242 M Discontinued operations ————— — Net income 67 M11 M-34 M-276 M57 M -242 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 67 M11 M-34 M-276 M57 M -242 M Basic earnings per share (Basic EPS) 0.140.02-0.07-0.560.11 -0.5 Diluted earnings per share (Diluted EPS) 0.130.02-0.07-0.550.11 -0.49 Average basic shares outstanding 495.1 M496.6 M496.8 M496.4 M497.7 M — Diluted shares outstanding 499.1 M500.1 M496.8 M496.4 M506 M — EBITDA 233 M205 M126 M-493 M268 M 106 M EBIT 72 M36 M-50 M-667 M96 M -585 M Cost of revenue 509 M528 M530 M555 M586 M 2.2 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 161 M169 M176 M174 M172 M 691 M