Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 167 M189 M171 M186 M239 M224 M 820 M Research & development —————— — Operating income 2.09 B1.59 B1.86 B1.75 B1.84 B943 M 6.38 B Non-Operating Income, Total 155 M74 M324 M4 M64 M43 M 435 M Interest expense, net of interest capitalized 31 M38 M47 M51 M71 M66 M 235 M Non-Operating Income, excl. Interest Expenses 48 M-34 M212 M-102 M-66 M-56 M -12 M Unusual income/expense 76 M70 M65 M55 M59 M33 M 212 M Pretax income 2.13 B1.62 B1.88 B1.75 B1.82 B910 M 6.36 B Equity in earnings —————— — Taxes 461 M373 M414 M406 M353 M209 M 1.38 B Non-controlling/minority interest —————— — After tax other income/expense 2 M3 M11 M11 M2 M-3 M 21 M Net income before discontinued operations 1.67 B1.25 B1.46 B1.34 B1.47 B701 M 4.98 B Discontinued operations —————— — Net income 1.67 B1.25 B1.46 B1.34 B1.47 B701 M 4.98 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.67 B1.25 B1.46 B1.34 B1.47 B701 M 4.98 B Basic earnings per share (Basic EPS) 2.972.262.662.482.721.31 9.17 Diluted earnings per share (Diluted EPS) 2.952.252.652.462.71.31 9.12 Average basic shares outstanding 564 M566 M550 M543 M541 M543 M 2.18 B Diluted shares outstanding 568 M569 M553 M546 M544 M546 M 2.19 B EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.03 B1.02 B1.01 B1.05 B1.17 B1.23 B 4.46 B