EOG

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 5.58 B5.67 B5.48 B5.85 B5.64 B 22.63 B Gross profit 5.58 B5.67 B5.48 B5.85 B5.64 B 22.63 B Operating expenses 589 M420 M148 M238 M992 M 1.8 B Selling/general/admin expenses 189 M171 M186 M239 M224 M 820 M Research & development ————— — 영업 이익 1.59 B1.86 B1.75 B1.84 B943 M 6.38 B Non-Operating Income, Total 74 M-58 M218 M232 M43 M 435 M Interest expense, net of interest capitalized 38 M47 M51 M71 M66 M 235 M Non-Operating Income, excl. Interest Expenses -34 M-170 M112 M102 M-56 M -12 M Unusual income/expense 70 M65 M55 M59 M33 M 212 M Pretax income 1.62 B1.88 B1.75 B1.82 B910 M 6.36 B Equity in earnings ————— — Taxes 373 M414 M406 M353 M209 M 1.38 B Non-controlling/minority interest ————— — After tax other income/expense -3 M-11 M-11 M-2 M-3 M -27 M Net income before discontinued operations 1.25 B1.46 B1.34 B1.47 B701 M 4.98 B Discontinued operations ————— — Net income 1.25 B1.46 B1.34 B1.47 B701 M 4.98 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.25 B1.46 B1.34 B1.47 B701 M 4.98 B Basic earnings per share (Basic EPS) 2.262.662.482.721.31 9.17 Diluted earnings per share (Diluted EPS) 2.252.652.462.71.31 9.12 Average basic shares outstanding 566 M550 M543 M541 M543 M 2.18 B Diluted shares outstanding 569 M553 M546 M544 M546 M 2.19 B EBITDA 2.61 B2.87 B2.8 B3 B2.17 B 10.85 B EBIT 1.59 B1.86 B1.75 B1.84 B943 M 6.38 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.02 B1.01 B1.05 B1.17 B1.23 B 4.46 B